Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100OWQU (2022-08-08).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥21.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥20.7bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥23.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥23.7bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥22.2bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥116m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥306m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥248m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥391m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥284m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥229m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥94m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥122m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥737m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥121m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥733m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥126m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥78m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥58m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥121m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥733m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥12.1bnat 2022-03-31Cons.Assets
Total assets¥12.2bnat 2021-03-31Cons.Assets
Total assets¥12.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥13.4bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥13.6bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥9.4bnat 2022-03-31Cons.Liabilities
Total liabilities¥9.4bnat 2021-03-31Cons.Liabilities
Net assets / equity¥2.7bnat 2022-03-31Cons.Net assets
Net assets / equity¥2.8bnat 2021-03-31Cons.Net assets
Net assets / equity¥2.3bnat 2020-03-31dCons.Net assets
Net assets / equity¥2.3bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.3bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥1.7bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.8bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥10m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥68m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥688m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥773m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥287m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥561m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥459m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥570m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥525m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥17m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥437m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥285m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥758m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥795m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥9.82021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.92020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.812019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.082018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-4.542017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥220.9at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥227.37at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥181.72at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥179.22at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥181.35at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio22.1%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio22.9%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio18.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio17.2%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio17.2%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.4%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE28.7%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE5.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE3.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE-2.5%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees704at 2022-03-31Cons.Number of employees
Employees695at 2021-03-31Cons.Number of employees
Employees704at 2020-03-31dCons.Number of employees
Employees651at 2019-03-31dCons.Number of employees
Employees628at 2018-03-31dCons.Number of employees
Revenue¥431m2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥305m2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥305m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥322m2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥946m2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥114m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥40m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥93m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥740m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥140m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥85m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥69m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥93m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥731m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥92m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥731m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥122m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥83m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income−¥51m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥9.1bnat 2022-03-31StandaloneAssets
Total assets¥8.8bnat 2021-03-31StandaloneAssets
Total assets¥8.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.5bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.3bnat 2022-03-31StandaloneLiabilities
Total liabilities¥5.9bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥2.8bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.9bnat 2021-03-31StandaloneNet assets
Net assets / equity¥2.4bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥2.4bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.4bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥716mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥642mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥7.452021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.732020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.492019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.52018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.982017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥72019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥227.37at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥233.74at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥188.08at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥185.84at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥187.52at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio30.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.9%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio28.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.8%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio32.3%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE27.7%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE5.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE-2.1%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued13,836,258at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,836,258at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,836,258at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,836,258at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,836,258at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees11at 2022-03-31StandaloneNumber of employees
Employees10at 2021-03-31StandaloneNumber of employees
Employees13at 2020-03-31dStandaloneNumber of employees
Employees17at 2019-03-31dStandaloneNumber of employees
Employees23at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥1m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥937m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31¥125m
Imagingreportable segmentcapex2021-04-01 → 2022-03-31¥130m
Imagingreportable segmentdepreciation2021-04-01 → 2022-03-31¥183m
Imagingreportable segmentrevenue2021-04-01 → 2022-03-31¥3.8bn
Imagingreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.8bn
Imagingreportable segmentsegment assetsat 2022-03-31¥5.5bn
Imagingreportable segmentsegment profit2021-04-01 → 2022-03-31−¥302m
Mobilereportable segmentcapex2021-04-01 → 2022-03-31¥202m
Mobilereportable segmentdepreciation2021-04-01 → 2022-03-31¥101m
Mobilereportable segmentemployeesat 2022-03-31569 pure
Mobilereportable segmentrevenue2021-04-01 → 2022-03-31¥17.9bn
Mobilereportable segmentrevenue external2021-04-01 → 2022-03-31¥17.9bn
Mobilereportable segmentsegment assetsat 2022-03-31¥5.6bn
Mobilereportable segmentsegment profit2021-04-01 → 2022-03-31¥294m
—segment totalcapex2021-04-01 → 2022-03-31¥332m
—segment totaldepreciation2021-04-01 → 2022-03-31¥284m
—segment totalrevenue2021-04-01 → 2022-03-31¥21.7bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥21.7bn
—segment totalsegment assetsat 2022-03-31¥11.2bn
—segment totalsegment profit2021-04-01 → 2022-03-31−¥9m
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥936,000
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥6m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥834m
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥31m
Imagingreportable segmentcapex2020-04-01 → 2021-03-31¥220m
Imagingreportable segmentdepreciation2020-04-01 → 2021-03-31¥468m
Imagingreportable segmentrevenue2020-04-01 → 2021-03-31¥5.1bn
Imagingreportable segmentrevenue external2020-04-01 → 2021-03-31¥5.1bn
Imagingreportable segmentsegment assetsat 2021-03-31¥6.6bn
Imagingreportable segmentsegment profit2020-04-01 → 2021-03-31−¥682m
Mobilereportable segmentcapex2020-04-01 → 2021-03-31¥148m
Mobilereportable segmentdepreciation2020-04-01 → 2021-03-31¥96m
Mobilereportable segmentrevenue2020-04-01 → 2021-03-31¥15.6bn
Mobilereportable segmentrevenue external2020-04-01 → 2021-03-31¥15.6bn
Mobilereportable segmentsegment assetsat 2021-03-31¥4.8bn
Mobilereportable segmentsegment profit2020-04-01 → 2021-03-31¥1.0bn
—segment totalcapex2020-04-01 → 2021-03-31¥368m
—segment totaldepreciation2020-04-01 → 2021-03-31¥564m
—segment totalrevenue2020-04-01 → 2021-03-31¥20.7bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥20.7bn
—segment totalsegment assetsat 2021-03-31¥11.4bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥336m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,432
ItemContextValueUnit
Noncurrent assetsCurrentYearInstant5060536000JPY
AssetsPrior1YearInstant12239912000JPY
AssetsCurrentYearInstant12129130000JPY
Notes and accounts payable tradePrior1YearInstant1427792000JPY
Notes and accounts payable tradeCurrentYearInstant1489251000JPY
Accounts payable otherPrior1YearInstant459092000JPY
Accounts payable otherCurrentYearInstant382676000JPY
Short term loans payablePrior1YearInstant2732369000JPY
Short term loans payableCurrentYearInstant3188750000JPY
Lease obligations clPrior1YearInstant173587000JPY
Lease obligations clCurrentYearInstant123949000JPY
Income taxes payablePrior1YearInstant9800000JPY
Income taxes payableCurrentYearInstant6226000JPY
Provision for bonusesPrior1YearInstant135825000JPY
Provision for bonusesCurrentYearInstant139347000JPY
Other clPrior1YearInstant388784000JPY
Other clCurrentYearInstant264442000JPY
Current liabilitiesPrior1YearInstant5327252000JPY
Current liabilitiesCurrentYearInstant5594645000JPY
Long term loans payablePrior1YearInstant3460747000JPY
Long term loans payableCurrentYearInstant3362796000JPY
Lease obligations nclPrior1YearInstant155976000JPY
Lease obligations nclCurrentYearInstant52729000JPY
Deferred tax liabilitiesPrior1YearInstant39565000JPY
Deferred tax liabilitiesCurrentYearInstant38218000JPY
Net defined benefit liabilityPrior1YearInstant57200000JPY
Net defined benefit liabilityCurrentYearInstant37680000JPY
Asset retirement obligations nclPrior1YearInstant193020000JPY
Asset retirement obligations nclCurrentYearInstant174439000JPY
Long term guarantee depositedPrior1YearInstant200560000JPY
Long term guarantee depositedCurrentYearInstant186171000JPY
Noncurrent liabilitiesPrior1YearInstant4107070000JPY
Noncurrent liabilitiesCurrentYearInstant3852036000JPY
LiabilitiesPrior1YearInstant9434323000JPY
LiabilitiesCurrentYearInstant9446681000JPY
Capital stockPrior1YearInstant100000000JPY
Capital stockCurrentYearInstant100000000JPY
Capital surplusPrior1YearInstant1228496000JPY
Capital surplusCurrentYearInstant1228496000JPY
Retained earningsPrior1YearInstant1970414000JPY
Retained earningsCurrentYearInstant1914109000JPY
Treasury stockPrior1YearInstant-507679000JPY
Treasury stockCurrentYearInstant-582698000JPY
Shareholders equityPrior1YearInstant2791231000JPY
Shareholders equityCurrentYearInstant2659906000JPY
Valuation difference on available for sale securitiesPrior1YearInstant14357000JPY
Valuation difference on available for sale securitiesCurrentYearInstant22541000JPY
Valuation and translation adjustmentsPrior1YearInstant14357000JPY
Valuation and translation adjustmentsCurrentYearInstant22541000JPY
Net assetsPrior1YearInstant2805589000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass