Quarterly report · Q1
7501.TEDINET S100QLBC
Period2022-12-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥794m | 2022-12-01 → 2023-02-28 | Standalone | Net sales |
| Revenue | ¥3.3bn | 2021-12-01 → 2022-11-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥753m | 2021-12-01 → 2022-02-28 | Standalone | Net sales |
| Operating income | ¥10m | 2022-12-01 → 2023-02-28 | Standalone | Operating income |
| Operating income | −¥53,000 | 2021-12-01 → 2022-02-28 | Standalone | Operating income |
| Ordinary income | ¥11m | 2022-12-01 → 2023-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥120m | 2021-12-01 → 2022-11-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2m | 2021-12-01 → 2022-02-28 | Standalone | Ordinary income |
| Profit before tax | ¥11m | 2022-12-01 → 2023-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥3m | 2021-12-01 → 2022-02-28 | Standalone | Income before income taxes |
| Net income | ¥6m | 2022-12-01 → 2023-02-28 | Standalone | Profit loss |
| Net income | ¥126m | 2021-12-01 → 2022-11-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1m | 2021-12-01 → 2022-02-28 | Standalone | Profit loss |
| Total assets | ¥5.7bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥5.7bn | at 2022-11-30 | Standalone | Assets |
| Total assets | ¥5.4bn | at 2022-02-28 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2023-02-28 | Standalone | Liabilities |
| Total liabilities | ¥1.1bn | at 2022-11-30 | Standalone | Liabilities |
| Net assets / equity | ¥4.6bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥4.6bn | at 2022-11-30 | Standalone | Net assets |
| Net assets / equity | ¥4.5bn | at 2022-02-28 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2023-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2022-11-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥2.28 | 2022-12-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.89 | 2021-12-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.49 | 2021-12-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥12 | 2021-12-01 → 2022-11-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 79.7% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.3% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.2% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,339,995 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,339,995 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,339,995 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-12-01 → 2023-02-28 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-12-01 → 2023-02-28 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-12-01 → 2023-02-28 | ¥4m |
| Reconciling Itemsreconciling | segment profit | 2022-12-01 → 2023-02-28 | −¥45m |
| jpcrp040300-q1r_E02848-000Fishingreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥182m |
| jpcrp040300-q1r_E02848-000Fishingreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥182m |
| jpcrp040300-q1r_E02848-000Fishingreportable segment | segment profit | 2022-12-01 → 2023-02-28 | ¥9m |
| jpcrp040300-q1r_E02848-000Outdoorreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥606m |
| jpcrp040300-q1r_E02848-000Outdoorreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥606m |
| jpcrp040300-q1r_E02848-000Outdoorreportable segment | segment profit | 2022-12-01 → 2023-02-28 | ¥43m |
| —segment total | revenue | 2022-12-01 → 2023-02-28 | ¥789m |
| —segment total | revenue external | 2022-12-01 → 2023-02-28 | ¥789m |
| —segment total | segment profit | 2022-12-01 → 2023-02-28 | ¥52m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-12-01 → 2022-02-28 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-12-01 → 2022-02-28 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-12-01 → 2022-02-28 | ¥5m |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-02-28 | −¥48m |
| jpcrp040300-q1r_E02848-000Fishingreportable segment | revenue | 2021-12-01 → 2022-02-28 | ¥192m |
| jpcrp040300-q1r_E02848-000Fishingreportable segment | revenue external | 2021-12-01 → 2022-02-28 | ¥192m |
| jpcrp040300-q1r_E02848-000Fishingreportable segment | segment profit | 2021-12-01 → 2022-02-28 | ¥13m |
| jpcrp040300-q1r_E02848-000Outdoorreportable segment | revenue | 2021-12-01 → 2022-02-28 | ¥555m |
| jpcrp040300-q1r_E02848-000Outdoorreportable segment | revenue external | 2021-12-01 → 2022-02-28 | ¥555m |
| jpcrp040300-q1r_E02848-000Outdoorreportable segment | segment profit | 2021-12-01 → 2022-02-28 | ¥31m |
| —segment total | revenue | 2021-12-01 → 2022-02-28 | ¥747m |
| —segment total | revenue external | 2021-12-01 → 2022-02-28 | ¥747m |
| —segment total | segment profit | 2021-12-01 → 2022-02-28 | ¥44m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 315
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 10623000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 226583000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 175631000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 893225000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 935836000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 165052000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 162384000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 71352000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 71042000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 236404000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 233427000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1129629000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1169263000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1079998000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1079998000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3834701000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3834701000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 155921000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 131849000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -478060000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -478060000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4592562000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4568489000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 5237000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 10763000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 5237000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 10763000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4597799000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4579253000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5727429000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 5748517000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 753077000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 794106000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 413968000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 427441000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 339109000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 366665000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 339162000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 356169000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -53000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 10495000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 435000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 529000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 537000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 624000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 1362000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 152000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 207000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 2486000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |