Tokyo Tape
Sign in
← Nishikawa Keisoku

Annual report

7500.TEDINET S100Z3XS
Period2025-07-01 → 2026-06-30
Filed2026-09-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥45.2bn2025-07-01 → 2026-06-30StandaloneNet sales
Revenue¥38.7bn2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥36.4bn2023-07-01 → 2024-06-30vStandaloneNet sales (5-year summary)
Revenue¥31.9bn2022-07-01 → 2023-06-30vStandaloneNet sales (5-year summary)
Revenue¥29.5bn2021-07-01 → 2022-06-30vStandaloneNet sales (5-year summary)
Operating income¥4.4bn2025-07-01 → 2026-06-30StandaloneOperating income
Operating income¥3.8bn2024-07-01 → 2025-06-30StandaloneOperating income
Ordinary income¥4.7bn2025-07-01 → 2026-06-30StandaloneOrdinary income
Ordinary income¥3.9bn2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥3.6bn2023-07-01 → 2024-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.4bn2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.1bn2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.8bn2025-07-01 → 2026-06-30StandaloneIncome before income taxes
Profit before tax¥3.9bn2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Net income¥3.3bn2025-07-01 → 2026-06-30StandaloneProfit loss
Net income¥2.7bn2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥2.5bn2023-07-01 → 2024-06-30vStandaloneNet income loss (5-year summary)
Net income¥1.5bn2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥1.2bn2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Total assets¥42.6bnat 2026-06-30StandaloneAssets
Total assets¥33.9bnat 2025-06-30StandaloneAssets
Total assets¥31.6bnat 2024-06-30vStandaloneTotal assets (5-year summary)
Total assets¥27.1bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥23.9bnat 2022-06-30vStandaloneTotal assets (5-year summary)
Total liabilities¥16.9bnat 2026-06-30StandaloneLiabilities
Total liabilities¥13.4bnat 2025-06-30StandaloneLiabilities
Net assets / equity¥25.6bnat 2026-06-30StandaloneNet assets
Net assets / equity¥20.5bnat 2025-06-30StandaloneNet assets
Net assets / equity¥18.3bnat 2024-06-30vStandaloneNet assets
Net assets / equity¥15.2bnat 2023-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥13.7bnat 2022-06-30vStandaloneNet assets (5-year summary)
Cash and deposits¥11.7bnat 2026-06-30StandaloneCash and deposits
Cash and deposits¥8.6bnat 2025-06-30StandaloneCash and deposits
Cash & equivalents¥11.7bnat 2026-06-30StandaloneCash and cash equivalents
Cash & equivalents¥9.6bnat 2025-06-30StandaloneCash and cash equivalents
Cash & equivalents¥10.3bnat 2024-06-30vStandaloneCash and cash equivalents
Cash & equivalents¥9.9bnat 2023-06-30vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥8.9bnat 2022-06-30vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥4.2bn2025-07-01 → 2026-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.8bn2024-07-01 → 2025-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.6bn2023-07-01 → 2024-06-30vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.3bn2022-07-01 → 2023-06-30vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥395m2021-07-01 → 2022-06-30vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.0bn2025-07-01 → 2026-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥2.4bn2024-07-01 → 2025-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥663m2023-07-01 → 2024-06-30vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥797m2022-07-01 → 2023-06-30vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥906m2021-07-01 → 2022-06-30vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.1bn2025-07-01 → 2026-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1.0bn2024-07-01 → 2025-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥546m2023-07-01 → 2024-06-30vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥478m2022-07-01 → 2023-06-30vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥430m2021-07-01 → 2022-06-30vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥971.352025-07-01 → 2026-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥792.122024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥748.012023-07-01 → 2024-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥459.12022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥344.462021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥3902025-07-01 → 2026-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥3202024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥3002023-07-01 → 2024-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1602022-07-01 → 2023-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1402021-07-01 → 2022-06-30vStandaloneDividend paid per share (5-year summary)
Net assets per share¥7,554.4at 2026-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥6,045.1at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥5,402.83at 2024-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥4,495.73at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥4,055.45at 2022-06-30vStandaloneNet assets per share (5-year summary)
Equity ratio60.2%at 2026-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.4%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.9%at 2024-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.1%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.1%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
ROE14.3%2025-07-01 → 2026-06-30StandaloneRate of return on equity (5-year summary)
ROE13.8%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE15.1%2023-07-01 → 2024-06-30vStandaloneRate of return on equity (5-year summary)
ROE10.7%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE8.8%2021-07-01 → 2022-06-30vStandaloneRate of return on equity (5-year summary)
Shares issued3,432,475at 2026-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,432,475at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,432,475at 2024-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,432,475at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,432,475at 2022-06-30vStandaloneTotal number of issued shares (5-year summary)
Employees411at 2026-06-30StandaloneNumber of employees
Employees403at 2025-06-30StandaloneNumber of employees
Employees408at 2024-06-30vStandaloneNumber of employees
Employees402at 2023-06-30vStandaloneNumber of employees
Employees401at 2022-06-30vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,195
ItemContextValueUnit
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_CapitalStockMember－JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_LegalCapitalSurplusMember－JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_OtherCapitalSurplusMember35183000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_CapitalSurplusMember35183000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_LegalRetainedEarningsMember－JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_GeneralReserveMember－JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember2208992000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember2208992000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_CapitalStockMember569375000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_LegalCapitalSurplusMember814474000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_OtherCapitalSurplusMember115454000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_CapitalSurplusMember929929000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_LegalRetainedEarningsMember125475000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_GeneralReserveMember709000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember17147852000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsMember17982327000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_TreasuryStockMember-104691000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ShareholdersEquityMember17132763000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember3347535000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember3347535000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember20480298000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember-1084134000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember-1084134000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember3293127000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember3293127000JPY
Purchase of treasury stockCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember－JPY
Purchase of treasury stockCurrentYearDuration_NonConsolidatedMember－JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember8975000JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember44159000JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember44159000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember2889125000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember2889125000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember2889125000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember8975000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember2253152000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember2889125000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember2889125000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember5142277000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_TreasuryStockMember-95715000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ShareholdersEquityMember19385915000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember6236660000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember6236660000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember25622576000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember3918370000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember4773081000JPY
Depreciation and amortization ope cfPrior1YearDuration_NonConsolidatedMember95246000JPY
Depreciation and amortization ope cfCurrentYearDuration_NonConsolidatedMember93532000JPY
Increase decrease in provision for retirement benefits ope cfPrior1YearDuration_NonConsolidatedMember-40759000JPY
Increase decrease in provision for retirement benefits ope cfCurrentYearDuration_NonConsolidatedMember3826000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration_NonConsolidatedMember2901000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-06-30pass
balance sheet identitynon_consolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2026-06-30pass
statement vs summary · operating cash flownon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flownon_consolidated 2025-07-01/2026-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2025-07-01/2026-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2026-06-30pass