Tokyo Tape
Sign in
← Nishikawa Keisoku

Annual report

7500.TEDINET S100Z3XS
Period2025-07-01 → 2026-06-30
Filed2026-09-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥45.2bn2025-07-01 → 2026-06-30StandaloneNet sales
Revenue¥38.7bn2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥36.4bn2023-07-01 → 2024-06-30vStandaloneNet sales (5-year summary)
Revenue¥31.9bn2022-07-01 → 2023-06-30vStandaloneNet sales (5-year summary)
Revenue¥29.5bn2021-07-01 → 2022-06-30vStandaloneNet sales (5-year summary)
Operating income¥4.4bn2025-07-01 → 2026-06-30StandaloneOperating income
Operating income¥3.8bn2024-07-01 → 2025-06-30StandaloneOperating income
Ordinary income¥4.7bn2025-07-01 → 2026-06-30StandaloneOrdinary income
Ordinary income¥3.9bn2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥3.6bn2023-07-01 → 2024-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.4bn2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.1bn2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.8bn2025-07-01 → 2026-06-30StandaloneIncome before income taxes
Profit before tax¥3.9bn2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Net income¥3.3bn2025-07-01 → 2026-06-30StandaloneProfit loss
Net income¥2.7bn2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥2.5bn2023-07-01 → 2024-06-30vStandaloneNet income loss (5-year summary)
Net income¥1.5bn2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥1.2bn2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Total assets¥42.6bnat 2026-06-30StandaloneAssets
Total assets¥33.9bnat 2025-06-30StandaloneAssets
Total assets¥31.6bnat 2024-06-30vStandaloneTotal assets (5-year summary)
Total assets¥27.1bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥23.9bnat 2022-06-30vStandaloneTotal assets (5-year summary)
Total liabilities¥16.9bnat 2026-06-30StandaloneLiabilities
Total liabilities¥13.4bnat 2025-06-30StandaloneLiabilities
Net assets / equity¥25.6bnat 2026-06-30StandaloneNet assets
Net assets / equity¥20.5bnat 2025-06-30StandaloneNet assets
Net assets / equity¥18.3bnat 2024-06-30vStandaloneNet assets
Net assets / equity¥15.2bnat 2023-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥13.7bnat 2022-06-30vStandaloneNet assets (5-year summary)
Cash and deposits¥11.7bnat 2026-06-30StandaloneCash and deposits
Cash and deposits¥8.6bnat 2025-06-30StandaloneCash and deposits
Cash & equivalents¥11.7bnat 2026-06-30StandaloneCash and cash equivalents
Cash & equivalents¥9.6bnat 2025-06-30StandaloneCash and cash equivalents
Cash & equivalents¥10.3bnat 2024-06-30vStandaloneCash and cash equivalents
Cash & equivalents¥9.9bnat 2023-06-30vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥8.9bnat 2022-06-30vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥4.2bn2025-07-01 → 2026-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.8bn2024-07-01 → 2025-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.6bn2023-07-01 → 2024-06-30vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.3bn2022-07-01 → 2023-06-30vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥395m2021-07-01 → 2022-06-30vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.0bn2025-07-01 → 2026-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥2.4bn2024-07-01 → 2025-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥663m2023-07-01 → 2024-06-30vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥797m2022-07-01 → 2023-06-30vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥906m2021-07-01 → 2022-06-30vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.1bn2025-07-01 → 2026-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1.0bn2024-07-01 → 2025-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥546m2023-07-01 → 2024-06-30vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥478m2022-07-01 → 2023-06-30vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥430m2021-07-01 → 2022-06-30vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥971.352025-07-01 → 2026-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥792.122024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥748.012023-07-01 → 2024-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥459.12022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥344.462021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥3902025-07-01 → 2026-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥3202024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥3002023-07-01 → 2024-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1602022-07-01 → 2023-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1402021-07-01 → 2022-06-30vStandaloneDividend paid per share (5-year summary)
Net assets per share¥7,554.4at 2026-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥6,045.1at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥5,402.83at 2024-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥4,495.73at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥4,055.45at 2022-06-30vStandaloneNet assets per share (5-year summary)
Equity ratio60.2%at 2026-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.4%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.9%at 2024-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.1%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.1%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
ROE14.3%2025-07-01 → 2026-06-30StandaloneRate of return on equity (5-year summary)
ROE13.8%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE15.1%2023-07-01 → 2024-06-30vStandaloneRate of return on equity (5-year summary)
ROE10.7%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE8.8%2021-07-01 → 2022-06-30vStandaloneRate of return on equity (5-year summary)
Shares issued3,432,475at 2026-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,432,475at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,432,475at 2024-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,432,475at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,432,475at 2022-06-30vStandaloneTotal number of issued shares (5-year summary)
Employees411at 2026-06-30StandaloneNumber of employees
Employees403at 2025-06-30StandaloneNumber of employees
Employees408at 2024-06-30vStandaloneNumber of employees
Employees402at 2023-06-30vStandaloneNumber of employees
Employees401at 2022-06-30vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,195
ItemContextValueUnit
Machinery and equipmentPrior1YearInstant_NonConsolidatedMember18397000JPY
Machinery and equipmentCurrentYearInstant_NonConsolidatedMember14028000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant_NonConsolidatedMember-18397000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant_NonConsolidatedMember-14028000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember0JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember0JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember309315000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember345120000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-208700000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-244685000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember100615000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember100435000JPY
LandPrior1YearInstant_NonConsolidatedMember17590000JPY
LandCurrentYearInstant_NonConsolidatedMember17590000JPY
Lease assets ppePrior1YearInstant_NonConsolidatedMember31041000JPY
Lease assets ppeCurrentYearInstant_NonConsolidatedMember31041000JPY
Accumulated depreciation lease assets ppePrior1YearInstant_NonConsolidatedMember-13970000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant_NonConsolidatedMember-19991000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember17070000JPY
Lease assets net ppeCurrentYearInstant_NonConsolidatedMember11049000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember326349000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember320802000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember60324000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember89407000JPY
Telephone subscription rightPrior1YearInstant_NonConsolidatedMember5094000JPY
Telephone subscription rightCurrentYearInstant_NonConsolidatedMember5094000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember65418000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember94502000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember8314861000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember13524983000JPY
Insurance funds for directorsPrior1YearInstant_NonConsolidatedMember1431536000JPY
Insurance funds for directorsCurrentYearInstant_NonConsolidatedMember1428140000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant_NonConsolidatedMember0JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentYearInstant_NonConsolidatedMember346000JPY
Long term time depositsPrior1YearInstant_NonConsolidatedMember1000000000JPY
Long term time depositsCurrentYearInstant_NonConsolidatedMember－JPY
Other ioaPrior1YearInstant_NonConsolidatedMember287649000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember288075000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember－JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-346000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember11034047000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember15241199000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember11425816000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember15656504000JPY
AssetsPrior1YearInstant_NonConsolidatedMember33881559000JPY
AssetsCurrentYearInstant_NonConsolidatedMember42562813000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember4808490000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember6009640000JPY
Electronically recorded obligations operating clPrior1YearInstant_NonConsolidatedMember2127450000JPY
Electronically recorded obligations operating clCurrentYearInstant_NonConsolidatedMember1979574000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-06-30pass
balance sheet identitynon_consolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2026-06-30pass
statement vs summary · operating cash flownon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flownon_consolidated 2025-07-01/2026-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2025-07-01/2026-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2026-06-30pass