Quarterly report · Q1
7500.TEDINET S100S7B0
Period2023-07-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.8bn | 2023-07-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥31.9bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.6bn | 2022-07-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥672m | 2023-07-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥23m | 2022-07-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥677m | 2023-07-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.4bn | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥38m | 2022-07-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥677m | 2023-07-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥38m | 2022-07-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥451m | 2023-07-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥1.5bn | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥19m | 2022-07-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥25.4bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥27.1bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥21.8bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥10.2bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥11.9bn | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥15.2bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥15.2bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥13.2bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.0bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.9bn | at 2023-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥133.53 | 2023-07-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥459.1 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.56 | 2022-07-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥160 | 2022-07-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 59.9% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.1% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,432,475 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,432,475 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,432,475 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 306
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 569375000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 845285000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 845285000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 12117980000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 12028595000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -130609000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -130609000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 13402031000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 13312646000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 1778892000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 1927823000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 1778892000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 1927823000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 15180923000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 15240470000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 27069185000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 25435425000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 5574950000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 6849510000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 4422234000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 5122595000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1152715000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1726915000 | JPY |
| Sales engineering expenses sga | Prior1YTDDuration_NonConsolidatedMember | 207402000 | JPY |
| Sales engineering expenses sga | CurrentYTDDuration_NonConsolidatedMember | 98141000 | JPY |
| Directors compensations sga | Prior1YTDDuration_NonConsolidatedMember | 32100000 | JPY |
| Directors compensations sga | CurrentYTDDuration_NonConsolidatedMember | 35850000 | JPY |
| Provision for directors bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 1671000 | JPY |
| Provision for directors bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 40367000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration_NonConsolidatedMember | 516029000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration_NonConsolidatedMember | 499202000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration_NonConsolidatedMember | 16982000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration_NonConsolidatedMember | 16144000 | JPY |
| Welfare expenses sga | Prior1YTDDuration_NonConsolidatedMember | 89382000 | JPY |
| Welfare expenses sga | CurrentYTDDuration_NonConsolidatedMember | 86490000 | JPY |
| Rent expenses sga | Prior1YTDDuration_NonConsolidatedMember | 89232000 | JPY |
| Rent expenses sga | CurrentYTDDuration_NonConsolidatedMember | 92057000 | JPY |
| Depreciation sga | Prior1YTDDuration_NonConsolidatedMember | 14542000 | JPY |
| Depreciation sga | CurrentYTDDuration_NonConsolidatedMember | 14690000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 162828000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 172026000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1130172000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1054971000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 22543000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 671943000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 11000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 18000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 7018000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 7797000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 8878000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |