Tokyo Tape
Sign in
← Nishikawa Keisoku

Annual report

7500.TEDINET S100PS9D
Period2020-07-01 → 2021-06-30
Filed2022-12-14
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed

Amends S100MI75. Amended by S100PSQQ (2022-12-14).

Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥30.5bn2020-07-01 → 2021-06-30StandaloneNet sales
Revenue¥31.7bn2019-07-01 → 2020-06-30StandaloneNet sales
Revenue¥33.1bn2018-07-01 → 2019-06-30dStandaloneNet sales (5-year summary)
Revenue¥27.3bn2017-07-01 → 2018-06-30dStandaloneNet sales (5-year summary)
Revenue¥28.7bn2016-07-01 → 2017-06-30dStandaloneNet sales (5-year summary)
Operating income¥1.9bn2020-07-01 → 2021-06-30StandaloneOperating income
Operating income¥2.1bn2019-07-01 → 2020-06-30StandaloneOperating income
Ordinary income¥2.0bn2020-07-01 → 2021-06-30StandaloneOrdinary income
Ordinary income¥2.1bn2019-07-01 → 2020-06-30StandaloneOrdinary income
Ordinary income¥2.4bn2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.4bn2017-07-01 → 2018-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2016-07-01 → 2017-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.0bn2020-07-01 → 2021-06-30StandaloneIncome before income taxes
Profit before tax¥2.2bn2019-07-01 → 2020-06-30StandaloneIncome before income taxes
Net income¥1.4bn2020-07-01 → 2021-06-30StandaloneProfit loss
Net income¥1.5bn2019-07-01 → 2020-06-30StandaloneProfit loss
Net income¥1.8bn2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Net income¥972m2017-07-01 → 2018-06-30dStandaloneNet income loss (5-year summary)
Net income¥1.0bn2016-07-01 → 2017-06-30dStandaloneNet income loss (5-year summary)
Total assets¥23.6bnat 2021-06-30StandaloneAssets
Total assets¥22.3bnat 2020-06-30StandaloneAssets
Total assets¥23.0bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total assets¥21.1bnat 2018-06-30dStandaloneTotal assets (5-year summary)
Total assets¥19.6bnat 2017-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥10.9bnat 2021-06-30StandaloneLiabilities
Total liabilities¥10.7bnat 2020-06-30StandaloneLiabilities
Net assets / equity¥12.7bnat 2021-06-30StandaloneNet assets
Net assets / equity¥11.6bnat 2020-06-30StandaloneNet assets
Net assets / equity¥10.8bnat 2019-06-30dStandaloneNet assets
Net assets / equity¥9.4bnat 2018-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥8.6bnat 2017-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥9.8bnat 2021-06-30StandaloneCash and deposits
Cash and deposits¥8.7bnat 2020-06-30StandaloneCash and deposits
Cash & equivalents¥9.8bnat 2021-06-30StandaloneCash and cash equivalents
Cash & equivalents¥8.7bnat 2020-06-30StandaloneCash and cash equivalents
Cash & equivalents¥8.5bnat 2019-06-30dStandaloneCash and cash equivalents
Cash & equivalents¥8.3bnat 2018-06-30dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥7.8bnat 2017-06-30dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥2.2bn2020-07-01 → 2021-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥992m2019-07-01 → 2020-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥947m2018-07-01 → 2019-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥750m2017-07-01 → 2018-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.9bn2016-07-01 → 2017-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥642m2020-07-01 → 2021-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥199m2019-07-01 → 2020-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥479m2018-07-01 → 2019-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥156m2017-07-01 → 2018-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥32m2016-07-01 → 2017-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥464m2020-07-01 → 2021-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥516m2019-07-01 → 2020-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥281m2018-07-01 → 2019-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥406m2017-07-01 → 2018-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥211m2016-07-01 → 2017-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥407.442020-07-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥446.472019-07-01 → 2020-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥528.572018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥286.972017-07-01 → 2018-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥299.92016-07-01 → 2017-06-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1252020-07-01 → 2021-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥1352019-07-01 → 2020-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥1502018-07-01 → 2019-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥802017-07-01 → 2018-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥702016-07-01 → 2017-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,764.36at 2021-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥3,454.69at 2020-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥3,204.33at 2019-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,789.57at 2018-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,507.64at 2017-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio53.8%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.0%at 2020-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.9%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio44.5%at 2018-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.8%at 2017-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE11.3%2020-07-01 → 2021-06-30StandaloneRate of return on equity (5-year summary)
ROE13.4%2019-07-01 → 2020-06-30StandaloneRate of return on equity (5-year summary)
ROE17.6%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
ROE10.8%2017-07-01 → 2018-06-30dStandaloneRate of return on equity (5-year summary)
ROE13.0%2016-07-01 → 2017-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued3,432,475at 2021-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,432,475at 2020-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,432,475at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,432,475at 2018-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,432,475at 2017-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees413at 2021-06-30StandaloneNumber of employees
Employees412at 2020-06-30StandaloneNumber of employees
Employees400at 2019-06-30dStandaloneNumber of employees
Employees382at 2018-06-30dStandaloneNumber of employees
Employees373at 2017-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,015
ItemContextValueUnit
Accumulated depreciation lease assets ppePrior1YearInstant_NonConsolidatedMember-32009000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant_NonConsolidatedMember-29740000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember23844000JPY
Lease assets net ppeCurrentYearInstant_NonConsolidatedMember13609000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember265780000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember272902000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember125463000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember406026000JPY
Telephone subscription rightPrior1YearInstant_NonConsolidatedMember5094000JPY
Telephone subscription rightCurrentYearInstant_NonConsolidatedMember5094000JPY
Lease assets iaPrior1YearInstant_NonConsolidatedMember211000JPY
Lease assets iaCurrentYearInstant_NonConsolidatedMember－JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember130770000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember411121000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember2420227000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember2628135000JPY
Insurance funds for directorsPrior1YearInstant_NonConsolidatedMember311203000JPY
Insurance funds for directorsCurrentYearInstant_NonConsolidatedMember573281000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember118733000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember33170000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant_NonConsolidatedMember761000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentYearInstant_NonConsolidatedMember527000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember256984000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember275675000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-725000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-502000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember3107185000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember3510288000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember3503736000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember4194311000JPY
AssetsPrior1YearInstant_NonConsolidatedMember22343106000JPY
AssetsCurrentYearInstant_NonConsolidatedMember23552407000JPY
Electronically recorded obligations operating clPrior1YearInstant_NonConsolidatedMember3110828000JPY
Electronically recorded obligations operating clCurrentYearInstant_NonConsolidatedMember3093653000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember4652733000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember4299571000JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember10340000JPY
Lease obligations clCurrentYearInstant_NonConsolidatedMember7886000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember352067000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember278215000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember198919000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember200819000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember370052000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember329962000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember1681763000JPY
Advances receivedCurrentYearInstant_NonConsolidatedMember2222899000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember287885000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember304967000JPY
Provision for loss on order received clPrior1YearInstant_NonConsolidatedMember－JPY
Provision for loss on order received clCurrentYearInstant_NonConsolidatedMember264000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2020-06-30pass rounding
balance sheet identitynon_consolidated 2021-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2019-06-30pass
statement vs summary · net assetsnon_consolidated 2020-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · operating cash flownon_consolidated 2019-07-01/2020-06-30pass
statement vs summary · operating cash flownon_consolidated 2020-07-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2019-07-01/2020-06-30pass
statement vs summary · revenuenon_consolidated 2020-07-01/2021-06-30pass
statement vs summary · total assetsnon_consolidated 2020-06-30pass
statement vs summary · total assetsnon_consolidated 2021-06-30pass