Quarterly report · Q1
7500.TEDINET S100PJE3
Period2022-07-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.6bn | 2022-07-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥29.5bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.1bn | 2021-07-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥23m | 2022-07-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥293m | 2021-07-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥38m | 2022-07-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.1bn | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥301m | 2021-07-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥38m | 2022-07-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥301m | 2021-07-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥19m | 2022-07-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥1.2bn | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥211m | 2021-07-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥21.8bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥23.9bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥21.2bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥8.6bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥10.3bn | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥13.2bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥13.7bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥12.6bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.4bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.9bn | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥5.56 | 2022-07-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥344.46 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.85 | 2021-07-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥140 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 60.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.1% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.4% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,432,475 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,432,475 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,432,475 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 309
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 67618000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 10250452000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 8608876000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 569375000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 569375000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 828410000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 828410000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 11040732000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 10587657000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -145880000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -145880000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 12292637000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 11839562000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 1374923000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 1369243000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 1374923000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 1369243000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 13667561000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 13208806000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 23918013000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 21817683000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 6117584000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 5574950000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 4816396000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 4422234000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1301187000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1152715000 | JPY |
| Sales engineering expenses sga | Prior1YTDDuration_NonConsolidatedMember | 79735000 | JPY |
| Sales engineering expenses sga | CurrentYTDDuration_NonConsolidatedMember | 207402000 | JPY |
| Directors compensations sga | Prior1YTDDuration_NonConsolidatedMember | 31350000 | JPY |
| Directors compensations sga | CurrentYTDDuration_NonConsolidatedMember | 32100000 | JPY |
| Provision for directors bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 15163000 | JPY |
| Provision for directors bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 1671000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration_NonConsolidatedMember | 515432000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration_NonConsolidatedMember | 516029000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration_NonConsolidatedMember | 17686000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration_NonConsolidatedMember | 16982000 | JPY |
| Welfare expenses sga | Prior1YTDDuration_NonConsolidatedMember | 90251000 | JPY |
| Welfare expenses sga | CurrentYTDDuration_NonConsolidatedMember | 89382000 | JPY |
| Rent expenses sga | Prior1YTDDuration_NonConsolidatedMember | 99480000 | JPY |
| Rent expenses sga | CurrentYTDDuration_NonConsolidatedMember | 89232000 | JPY |
| Depreciation sga | Prior1YTDDuration_NonConsolidatedMember | 11448000 | JPY |
| Depreciation sga | CurrentYTDDuration_NonConsolidatedMember | 14542000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 147318000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 162828000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1007866000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1130172000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 293321000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 22543000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 9000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |