Annual report

Period2023-10-01 → 2024-09-30
Filed2024-12-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 139
MetricValuePeriodScopeSource row
Revenue¥62.2bn2023-10-01 → 2024-09-30Cons.Net sales
Revenue¥65.8bn2022-10-01 → 2023-09-30Cons.Net sales
Revenue¥63.2bn2021-10-01 → 2022-09-30dCons.Net sales (5-year summary)
Revenue¥58.6bn2020-10-01 → 2021-09-30dCons.Net sales (5-year summary)
Revenue¥47.8bn2019-10-01 → 2020-09-30dCons.Net sales (5-year summary)
Operating income−¥1.3bn2023-10-01 → 2024-09-30Cons.Operating income
Operating income−¥914m2022-10-01 → 2023-09-30Cons.Operating income
Ordinary income−¥1.2bn2023-10-01 → 2024-09-30Cons.Ordinary income
Ordinary income−¥685m2022-10-01 → 2023-09-30Cons.Ordinary income
Ordinary income−¥2.2bn2021-10-01 → 2022-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income−¥6.5bn2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income−¥6.6bn2019-10-01 → 2020-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax−¥2.6bn2023-10-01 → 2024-09-30Cons.Income before income taxes
Profit before tax−¥900m2022-10-01 → 2023-09-30Cons.Income before income taxes
Net income (owners)−¥3.1bn2023-10-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥119m2022-10-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥3.2bn2021-10-01 → 2022-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.9bn2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥12.9bn2019-10-01 → 2020-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥3.0bn2023-10-01 → 2024-09-30Cons.Profit loss
Net income−¥339m2022-10-01 → 2023-09-30Cons.Profit loss
Total assets¥44.5bnat 2024-09-30Cons.Assets
Total assets¥53.1bnat 2023-09-30Cons.Assets
Total assets¥54.3bnat 2022-09-30dCons.Total assets (5-year summary)
Total assets¥58.8bnat 2021-09-30dCons.Total assets (5-year summary)
Total assets¥69.5bnat 2020-09-30dCons.Total assets (5-year summary)
Total liabilities¥28.2bnat 2024-09-30Cons.Liabilities
Total liabilities¥33.6bnat 2023-09-30Cons.Liabilities
Net assets / equity¥16.2bnat 2024-09-30Cons.Net assets
Net assets / equity¥19.5bnat 2023-09-30Cons.Net assets
Net assets / equity¥19.8bnat 2022-09-30dCons.Net assets
Net assets / equity¥25.1bnat 2021-09-30dCons.Net assets (5-year summary)
Net assets / equity¥32.0bnat 2020-09-30dCons.Net assets (5-year summary)
Cash and deposits¥2.2bnat 2024-09-30Cons.Cash and deposits
Cash and deposits¥5.9bnat 2023-09-30Cons.Cash and deposits
Cash & equivalents¥2.2bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥5.5bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥6.5bnat 2022-09-30dCons.Cash and cash equivalents
Cash & equivalents¥6.2bnat 2021-09-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.1bnat 2020-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥228m2023-10-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥415m2022-10-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2021-10-01 → 2022-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥3.3bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥3.3bn2019-10-01 → 2020-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥2.0bn2023-10-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥1.2bn2022-10-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥567m2021-10-01 → 2022-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥5.4bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2019-10-01 → 2020-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥4.8bn2023-10-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.7bn2022-10-01 → 2023-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥844m2021-10-01 → 2022-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.0bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥63m2019-10-01 → 2020-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-101.132023-10-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-4.082022-10-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-110.992021-10-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-66.562020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-444.712019-10-01 → 2020-09-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥484.2at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥651.32at 2023-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥657.1at 2022-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥801.7at 2021-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥982.69at 2020-09-30dCons.Net assets per share (5-year summary)
Equity ratio36.5%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio35.9%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio35.2%at 2022-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio39.7%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio41.2%at 2020-09-30dCons.Equity to asset ratio (5-year summary)
Employees2,139at 2024-09-30Cons.Number of employees
Employees2,410at 2023-09-30Cons.Number of employees
Employees2,507at 2022-09-30dCons.Number of employees
Employees2,642at 2021-09-30dCons.Number of employees
Employees3,243at 2020-09-30dCons.Number of employees
Revenue¥37.5bn2023-10-01 → 2024-09-30StandaloneNet sales
Revenue¥37.5bn2022-10-01 → 2023-09-30StandaloneNet sales
Revenue¥33.9bn2021-10-01 → 2022-09-30dStandaloneNet sales (5-year summary)
Revenue¥28.7bn2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Revenue¥29.1bn2019-10-01 → 2020-09-30dStandaloneNet sales (5-year summary)
Operating income−¥240m2023-10-01 → 2024-09-30StandaloneOperating income
Operating income¥324m2022-10-01 → 2023-09-30StandaloneOperating income
Ordinary income−¥1.2bn2023-10-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥610m2022-10-01 → 2023-09-30StandaloneOrdinary income
Ordinary income−¥636m2021-10-01 → 2022-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥3.2bn2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥3.0bn2019-10-01 → 2020-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥8.6bn2023-10-01 → 2024-09-30StandaloneIncome before income taxes
Profit before tax−¥9m2022-10-01 → 2023-09-30StandaloneIncome before income taxes
Net income−¥8.9bn2023-10-01 → 2024-09-30StandaloneProfit loss
Net income¥202m2022-10-01 → 2023-09-30StandaloneProfit loss
Net income−¥1.8bn2021-10-01 → 2022-09-30dStandaloneNet income loss (5-year summary)
Net income¥645m2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Net income−¥5.5bn2019-10-01 → 2020-09-30dStandaloneNet income loss (5-year summary)
Total assets¥34.4bnat 2024-09-30StandaloneAssets
Total assets¥42.4bnat 2023-09-30StandaloneAssets
Total assets¥41.4bnat 2022-09-30dStandaloneTotal assets (5-year summary)
Total assets¥41.8bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total assets¥48.7bnat 2020-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥18.7bnat 2024-09-30StandaloneLiabilities
Total liabilities¥19.0bnat 2023-09-30StandaloneLiabilities
Net assets / equity¥15.7bnat 2024-09-30StandaloneNet assets
Net assets / equity¥23.4bnat 2023-09-30StandaloneNet assets
Net assets / equity¥23.4bnat 2022-09-30dStandaloneNet assets
Net assets / equity¥26.0bnat 2021-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥28.8bnat 2020-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥471mat 2024-09-30StandaloneCash and deposits
Cash and deposits¥3.6bnat 2023-09-30StandaloneCash and deposits
EPS (basic)¥-293.422023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.942022-10-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-62.162021-10-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.152020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-190.532019-10-01 → 2020-09-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202022-10-01 → 2023-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-10-01 → 2022-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-10-01 → 2021-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-10-01 → 2020-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥468.6at 2024-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥800.89at 2023-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥804.1at 2022-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥892.8at 2021-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥988.59at 2020-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio45.7%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.2%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.5%at 2022-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.1%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.1%at 2020-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE0.8%2022-10-01 → 2023-09-30StandaloneRate of return on equity (5-year summary)
ROE2.4%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued35,322,490at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued31,146,685at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued31,146,685at 2022-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued31,146,685at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued31,146,685at 2020-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees997at 2024-09-30StandaloneNumber of employees
Employees1,035at 2023-09-30StandaloneNumber of employees
Employees1,095at 2022-09-30dStandaloneNumber of employees
Employees1,148at 2021-09-30dStandaloneNumber of employees
Employees1,205at 2020-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 14
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2024-09-30¥4.2bn
—segment totalcapex2023-10-01 → 2024-09-30¥1.7bn
—segment totaldepreciation2023-10-01 → 2024-09-30¥915m
—segment totalrevenue2023-10-01 → 2024-09-30¥62.2bn
—segment totalrevenue external2023-10-01 → 2024-09-30¥62.2bn
—segment totalsegment assetsat 2024-09-30¥40.3bn
—segment totalsegment profit2023-10-01 → 2024-09-30−¥1.3bn
Reconciling Itemsreconcilingsegment assetsat 2023-09-30¥7.1bn
—segment totalcapex2022-10-01 → 2023-09-30¥1.7bn
—segment totaldepreciation2022-10-01 → 2023-09-30¥830m
—segment totalrevenue2022-10-01 → 2023-09-30¥65.8bn
—segment totalrevenue external2022-10-01 → 2023-09-30¥65.8bn
—segment totalsegment assetsat 2023-09-30¥46.0bn
—segment totalsegment profit2022-10-01 → 2023-09-30−¥914m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,792
ItemContextValueUnit
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row4Member12000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row4Member35000000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row4Member31000000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row5Member41000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row5Member41000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row5Member32000000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row5Member27000000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row6Member1000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row6Member0
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row6Member5000000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row6Member4000000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row7Member2000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row7Member2000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row7Member2000000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row7Member2000000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row8Member0
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row8Member0
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row8Member0JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row8Member0JPY
Number of shares held details of deemed holdings of equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member78000
Number of shares held details of deemed holdings of equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row1Member78000
Book value details of deemed holdings of equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member170000000JPY
Book value details of deemed holdings of equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row1Member176000000JPY
Number of shares held details of deemed holdings of equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row2Member29800
Number of shares held details of deemed holdings of equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row2Member14900
Book value details of deemed holdings of equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row2Member102000000JPY
Book value details of deemed holdings of equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row2Member85000000JPY
Number of shares held details of deemed holdings of equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row3Member66000
Number of shares held details of deemed holdings of equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row3Member66000
Book value details of deemed holdings of equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row3Member22000000JPY
Book value details of deemed holdings of equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row3Member23000000JPY
Cash and depositsPrior1YearInstant5894000000JPY
Cash and depositsCurrentYearInstant2181000000JPY
Accounts receivable tradePrior1YearInstant2826000000JPY
Accounts receivable tradeCurrentYearInstant2214000000JPY
Merchandise and finished goodsPrior1YearInstant14327000000JPY
Merchandise and finished goodsCurrentYearInstant12314000000JPY
Work in processPrior1YearInstant2000000JPY
Work in processCurrentYearInstant0JPY
Raw materials and suppliesPrior1YearInstant366000000JPY
Raw materials and suppliesCurrentYearInstant388000000JPY
Deposits paidPrior1YearInstant286000000JPY
Deposits paidCurrentYearInstant597000000JPY
Advance payments tradePrior1YearInstant195000000JPY
Advance payments tradeCurrentYearInstant810000000JPY
Prepaid expensesPrior1YearInstant587000000JPY
Prepaid expensesCurrentYearInstant491000000JPY
Other caPrior1YearInstant276000000JPY
Other caCurrentYearInstant370000000JPY
Current assetsPrior1YearInstant24764000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-09-30pass
balance sheet identityconsolidated 2024-09-30pass
balance sheet identitynon_consolidated 2023-09-30pass
balance sheet identitynon_consolidated 2024-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2022-10-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenueconsolidated 2022-10-01/2023-09-30pass
statement vs summary · revenueconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2022-10-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-09-30pass
statement vs summary · total assetsconsolidated 2023-09-30pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass