Quarterly report · Q3

Period2021-10-01 → 2022-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amends S100OZQQ.

Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥50.4bn2021-10-01 → 2022-06-30Cons.Net sales
Revenue¥58.6bn2020-10-01 → 2021-09-30Cons.Net sales (5-year summary)
Revenue¥47.5bn2020-10-01 → 2021-06-30Cons.Net sales
Operating income−¥1.0bn2021-10-01 → 2022-06-30Cons.Operating income
Operating income−¥4.9bn2020-10-01 → 2021-06-30Cons.Operating income
Ordinary income−¥135m2021-10-01 → 2022-06-30Cons.Ordinary income
Ordinary income−¥6.5bn2020-10-01 → 2021-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥4.0bn2020-10-01 → 2021-06-30Cons.Ordinary income
Profit before tax−¥1.4bn2021-10-01 → 2022-06-30Cons.Income before income taxes
Profit before tax−¥4.8bn2020-10-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)−¥908m2021-10-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.9bn2020-10-01 → 2021-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥3.9bn2020-10-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income−¥1.6bn2021-10-01 → 2022-06-30Cons.Profit loss
Net income−¥5.0bn2020-10-01 → 2021-06-30Cons.Profit loss
Total assets¥58.0bnat 2022-06-30Cons.Assets
Total assets¥58.8bnat 2021-09-30Cons.Assets
Total assets¥64.7bnat 2021-06-30Cons.Total assets (5-year summary)
Total liabilities¥35.5bnat 2022-06-30Cons.Liabilities
Total liabilities¥33.8bnat 2021-09-30Cons.Liabilities
Net assets / equity¥22.6bnat 2022-06-30Cons.Net assets
Net assets / equity¥25.1bnat 2021-09-30Cons.Net assets
Net assets / equity¥27.3bnat 2021-06-30Cons.Net assets (5-year summary)
Cash and deposits¥7.7bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥6.3bnat 2021-09-30Cons.Cash and deposits
EPS (basic)¥-31.22021-10-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.742022-04-01 → 2022-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-66.562020-10-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-132.42020-10-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-36.422021-04-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio37.2%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio39.7%at 2021-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio38.7%at 2021-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 362
ItemContextValueUnit
AssetsPrior1YearInstant58835000000JPY
AssetsCurrentQuarterInstant58050000000JPY
Notes and accounts payable tradePrior1YearInstant1453000000JPY
Notes and accounts payable tradeCurrentQuarterInstant1966000000JPY
Electronically recorded obligations operating clPrior1YearInstant1531000000JPY
Electronically recorded obligations operating clCurrentQuarterInstant2936000000JPY
Short term loans payablePrior1YearInstant13090000000JPY
Short term loans payableCurrentQuarterInstant13593000000JPY
Current portion of long term loans payablePrior1YearInstant728000000JPY
Current portion of long term loans payableCurrentQuarterInstant708000000JPY
Income taxes payablePrior1YearInstant461000000JPY
Income taxes payableCurrentQuarterInstant294000000JPY
Provision for bonusesPrior1YearInstant499000000JPY
Provision for bonusesCurrentQuarterInstant435000000JPY
Other clPrior1YearInstant3677000000JPY
Other clCurrentQuarterInstant4493000000JPY
Current liabilitiesPrior1YearInstant21441000000JPY
Current liabilitiesCurrentQuarterInstant24429000000JPY
Long term loans payablePrior1YearInstant8406000000JPY
Long term loans payableCurrentQuarterInstant7870000000JPY
Net defined benefit liabilityPrior1YearInstant619000000JPY
Net defined benefit liabilityCurrentQuarterInstant593000000JPY
Provision for directors retirement benefitsPrior1YearInstant31000000JPY
Provision for directors retirement benefitsCurrentQuarterInstant-JPY
Provision for point card certificates nclPrior1YearInstant642000000JPY
Provision for point card certificates nclCurrentQuarterInstant57000000JPY
Other nclPrior1YearInstant2643000000JPY
Other nclCurrentQuarterInstant2547000000JPY
Noncurrent liabilitiesPrior1YearInstant12342000000JPY
Noncurrent liabilitiesCurrentQuarterInstant11068000000JPY
LiabilitiesPrior1YearInstant33784000000JPY
LiabilitiesCurrentQuarterInstant35498000000JPY
Capital stockPrior1YearInstant5305000000JPY
Capital stockCurrentQuarterInstant5305000000JPY
Capital surplusPrior1YearInstant13253000000JPY
Capital surplusCurrentQuarterInstant13253000000JPY
Retained earningsPrior1YearInstant6349000000JPY
Retained earningsCurrentQuarterInstant4876000000JPY
Treasury stockPrior1YearInstant-3342000000JPY
Treasury stockCurrentQuarterInstant-3342000000JPY
Shareholders equityPrior1YearInstant21565000000JPY
Shareholders equityCurrentQuarterInstant20093000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant1698000000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant1464000000JPY
Foreign currency translation adjustmentPrior1YearInstant47000000JPY
Foreign currency translation adjustmentCurrentQuarterInstant25000000JPY
Remeasurements of defined benefit plansPrior1YearInstant30000000JPY
Remeasurements of defined benefit plansCurrentQuarterInstant18000000JPY
Valuation and translation adjustmentsPrior1YearInstant1776000000JPY
Valuation and translation adjustmentsCurrentQuarterInstant1508000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2021-09-30pass
balance sheet identityconsolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-09-30pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2020-10-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2022-06-30pass
statement vs summary · revenueconsolidated 2020-10-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-10-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-09-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass