Quarterly report · Q1

Period2022-10-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥17.1bn2022-10-01 → 2022-12-31Cons.Net sales
Revenue¥63.2bn2021-10-01 → 2022-09-30Cons.Net sales (5-year summary)
Revenue¥16.1bn2021-10-01 → 2021-12-31Cons.Net sales
Operating income−¥15m2022-10-01 → 2022-12-31Cons.Operating income
Operating income−¥714m2021-10-01 → 2021-12-31Cons.Operating income
Ordinary income¥170m2022-10-01 → 2022-12-31Cons.Ordinary income
Ordinary income−¥2.2bn2021-10-01 → 2022-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥251m2021-10-01 → 2021-12-31Cons.Ordinary income
Profit before tax¥579m2022-10-01 → 2022-12-31Cons.Income before income taxes
Profit before tax−¥229m2021-10-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥557m2022-10-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥3.2bn2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥124m2021-10-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income¥386m2022-10-01 → 2022-12-31Cons.Profit loss
Net income−¥288m2021-10-01 → 2021-12-31Cons.Profit loss
Total assets¥56.5bnat 2022-12-31Cons.Assets
Total assets¥54.3bnat 2022-09-30Cons.Assets
Total assets¥61.2bnat 2021-12-31Cons.Total assets (5-year summary)
Total liabilities¥36.6bnat 2022-12-31Cons.Liabilities
Total liabilities¥34.5bnat 2022-09-30Cons.Liabilities
Net assets / equity¥19.9bnat 2022-12-31Cons.Net assets
Net assets / equity¥19.8bnat 2022-09-30Cons.Net assets
Net assets / equity¥24.5bnat 2021-12-31Cons.Net assets (5-year summary)
Cash and deposits¥6.7bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥6.7bnat 2022-09-30Cons.Cash and deposits
EPS (basic)¥19.152022-10-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-110.992021-10-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-4.272021-10-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio34.3%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio35.2%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio37.4%at 2021-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 360
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant2031200
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant2031200
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0652
Cash and depositsPrior1YearInstant6744000000JPY
Cash and depositsCurrentQuarterInstant6687000000JPY
Accounts receivable tradePrior1YearInstant2532000000JPY
Accounts receivable tradeCurrentQuarterInstant3214000000JPY
Merchandise and finished goodsPrior1YearInstant15499000000JPY
Merchandise and finished goodsCurrentQuarterInstant16749000000JPY
Work in processPrior1YearInstant1000000JPY
Work in processCurrentQuarterInstant0JPY
Raw materials and suppliesPrior1YearInstant286000000JPY
Raw materials and suppliesCurrentQuarterInstant283000000JPY
Other caPrior1YearInstant1469000000JPY
Other caCurrentQuarterInstant1592000000JPY
Allowance for doubtful accounts caPrior1YearInstant-0JPY
Allowance for doubtful accounts caCurrentQuarterInstant-0JPY
Current assetsPrior1YearInstant26533000000JPY
Current assetsCurrentQuarterInstant28526000000JPY
Buildings and structures netPrior1YearInstant3842000000JPY
Buildings and structures netCurrentQuarterInstant3885000000JPY
LandPrior1YearInstant10409000000JPY
LandCurrentQuarterInstant10409000000JPY
Other net ppePrior1YearInstant356000000JPY
Other net ppeCurrentQuarterInstant465000000JPY
Property plant and equipmentPrior1YearInstant14607000000JPY
Property plant and equipmentCurrentQuarterInstant14759000000JPY
Right of trademarkPrior1YearInstant1090000000JPY
Right of trademarkCurrentQuarterInstant1053000000JPY
Other iaPrior1YearInstant328000000JPY
Other iaCurrentQuarterInstant340000000JPY
Intangible assetsPrior1YearInstant1418000000JPY
Intangible assetsCurrentQuarterInstant1393000000JPY
Investment securitiesPrior1YearInstant2932000000JPY
Investment securitiesCurrentQuarterInstant2998000000JPY
Lease and guarantee depositsPrior1YearInstant7638000000JPY
Lease and guarantee depositsCurrentQuarterInstant7679000000JPY
Net defined benefit assetPrior1YearInstant399000000JPY
Net defined benefit assetCurrentQuarterInstant416000000JPY
Other ioaPrior1YearInstant817000000JPY
Other ioaCurrentQuarterInstant798000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-42000000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-42000000JPY
Investments and other assetsPrior1YearInstant11746000000JPY
Investments and other assetsCurrentQuarterInstant11850000000JPY
Noncurrent assetsPrior1YearInstant27773000000JPY
Noncurrent assetsCurrentQuarterInstant28003000000JPY
AssetsPrior1YearInstant54307000000JPY
AssetsCurrentQuarterInstant56530000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-09-30pass
balance sheet identityconsolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-10-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass