Half-year report · HY
7482.TEDINET S100X0JV
Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥30.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥60.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥29.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.3bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥821m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥822m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥42.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥41.8bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥41.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.0bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥35.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥35.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥34.5bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.1bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.0bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.5bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥923m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥997m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥864m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥215m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥672m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥949m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥45 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.42 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.2 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 83.4% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥734m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥734m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥3m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥749m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥749m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥966m |
| Paper Productsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥4.8bn |
| Paper Productsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.8bn |
| Paper Productsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥462m |
| Plastic Products And Other Wrapping Materialsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥19.1bn |
| Plastic Products And Other Wrapping Materialsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥19.1bn |
| Plastic Products And Other Wrapping Materialsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥14m |
| Plastic Products And Other Wrapping Materialsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.7bn |
| Shop Use Goodsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥6.8bn |
| Shop Use Goodsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥6.8bn |
| Shop Use Goodsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥186m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥31.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥30.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥749m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥2.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥708m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥708m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥10m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥723m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥723m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥919m |
| Paper Productsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.6bn |
| Paper Productsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.6bn |
| Paper Productsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥455m |
| Plastic Products And Other Wrapping Materialsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥17.9bn |
| Plastic Products And Other Wrapping Materialsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥17.9bn |
| Plastic Products And Other Wrapping Materialsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥15m |
| Plastic Products And Other Wrapping Materialsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| Shop Use Goodsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥6.8bn |
| Shop Use Goodsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥6.8bn |
| Shop Use Goodsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥153m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥30.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥29.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥723m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 508
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 0 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | -1000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 1249000000 | JPY |
| Income before income taxes | InterimDuration | 1560000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 492000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 478000000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | 62000000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 5000000 | JPY |
| Surrender value of insurance ope cf | Prior1InterimDuration | -70000000 | JPY |
| Surrender value of insurance ope cf | InterimDuration | － | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | -4000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | -38000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | -7000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | 32000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | 9000000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | 56000000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1InterimDuration | -46000000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | InterimDuration | -10000000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -6000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -10000000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 0 | JPY |
| Interest expenses ope cf | InterimDuration | 0 | JPY |
| Foreign exchange losses gains ope cf | Prior1InterimDuration | 11000000 | JPY |
| Foreign exchange losses gains ope cf | InterimDuration | -0 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 147000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | -343000000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -245000000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | 17000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -1489000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | 109000000 | JPY |
| Other net ope cf | Prior1InterimDuration | -364000000 | JPY |
| Other net ope cf | InterimDuration | -162000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | -262000000 | JPY |
| Subtotal ope cf | InterimDuration | 1695000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 6000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 10000000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -740000000 | JPY |
| Income taxes paid ope cf | InterimDuration | -350000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -0 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -0 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | -997000000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 1354000000 | JPY |
| Payments into time deposits inv cf | Prior1InterimDuration | -1000000 | JPY |
| Payments into time deposits inv cf | InterimDuration | -2005000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1InterimDuration | 4000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | InterimDuration | 1006000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -280000000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -154000000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -100000000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -528000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |