Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥46.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥50.9bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥67.4bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥59.7bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥45.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥2.4bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥2.8bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥2.7bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥3.1bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥4.8bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.4bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.7bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥3.1bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥1.8bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.1bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.3bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.3bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥889m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.8bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥2.1bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥29.1bnat 2025-03-31Cons.Assets
Total assets¥28.3bnat 2024-03-31Cons.Assets
Total assets¥33.4bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥32.7bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥26.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥10.4bnat 2025-03-31Cons.Liabilities
Total liabilities¥9.8bnat 2024-03-31Cons.Liabilities
Net assets / equity¥18.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥18.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥18.6bnat 2023-03-31dCons.Net assets
Net assets / equity¥17.6bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥16.4bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥8.1bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥6.2bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥8.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.1bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥6.1bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.9bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.9bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥426m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.5bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥30m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥29m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥898m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥697m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥671m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.1bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥497m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥127.662024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥149.382023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥236.742022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥167.822021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.892020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,332.54at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,317.54at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,329.89at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,261.67at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,175.22at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio64.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.3%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.8%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio53.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE9.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE11.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE18.3%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE13.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE5.4%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees345at 2025-03-31Cons.Number of employees
Employees342at 2024-03-31Cons.Number of employees
Employees358at 2023-03-31dCons.Number of employees
Employees359at 2022-03-31dCons.Number of employees
Employees373at 2021-03-31dCons.Number of employees
Revenue¥46.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥50.9bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥67.4bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥59.1bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥45.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.4bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥2.8bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥2.7bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥3.1bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥4.8bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.4bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.6bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.7bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥3.1bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥1.8bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥2.1bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥3.4bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.3bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.0bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥29.1bnat 2025-03-31StandaloneAssets
Total assets¥28.3bnat 2024-03-31StandaloneAssets
Total assets¥33.3bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥32.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥26.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥10.4bnat 2025-03-31StandaloneLiabilities
Total liabilities¥9.8bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥18.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥18.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥18.6bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥17.4bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥16.3bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥8.1bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥6.1bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥127.382024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥148.872023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥245.552022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥162.322021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥73.672020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1032024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1202023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1902022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1222021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥722020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,329.76at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,316.29at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,328.48at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,248.94at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,169.87at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio64.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.8%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.7%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE11.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE19.0%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE13.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued14,652,600at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,652,600at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,652,600at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,652,600at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,652,600at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees317at 2025-03-31StandaloneNumber of employees
Employees321at 2024-03-31StandaloneNumber of employees
Employees335at 2023-03-31dStandaloneNumber of employees
Employees336at 2022-03-31dStandaloneNumber of employees
Employees345at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 28
SegmentItemPeriodValue
Manufacturing Businessreportable segmentemployeesat 2025-03-3110 pure
Manufacturing Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥366m
Manufacturing Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥366m
Manufacturing Businessreportable segmentsegment assetsat 2025-03-31¥586m
Manufacturing Businessreportable segmentsegment profit2024-04-01 → 2025-03-31−¥40m
Sale Of Electrical And Electronic Componentsreportable segmentemployeesat 2025-03-31226 pure
Sale Of Electrical And Electronic Componentsreportable segmentrevenue2024-04-01 → 2025-03-31¥46.3bn
Sale Of Electrical And Electronic Componentsreportable segmentrevenue external2024-04-01 → 2025-03-31¥46.3bn
Sale Of Electrical And Electronic Componentsreportable segmentsegment assetsat 2025-03-31¥28.5bn
Sale Of Electrical And Electronic Componentsreportable segmentsegment profit2024-04-01 → 2025-03-31¥2.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥46.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥46.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥29.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥2.4bn
Manufacturing Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥309m
Manufacturing Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥309m
Manufacturing Businessreportable segmentsegment assetsat 2024-03-31¥563m
Manufacturing Businessreportable segmentsegment profit2023-04-01 → 2024-03-31−¥52m
Sale Of Electrical And Electronic Componentsreportable segmentrevenue2023-04-01 → 2024-03-31¥50.6bn
Sale Of Electrical And Electronic Componentsreportable segmentrevenue external2023-04-01 → 2024-03-31¥50.6bn
Sale Of Electrical And Electronic Componentsreportable segmentsegment assetsat 2024-03-31¥27.7bn
Sale Of Electrical And Electronic Componentsreportable segmentsegment profit2023-04-01 → 2024-03-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥50.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥50.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥28.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥2.8bn
Manufacturing Businessreportable segmentemployeesat 2025-03-3110 pure
Sale Of Electrical And Electronic Componentsreportable segmentemployeesat 2025-03-31210 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,601
ItemContextValueUnit
General reserveCurrentYearInstant_NonConsolidatedMember7895000000JPY
Reserve for advanced depreciation of noncurrent assetsPrior1YearInstant_NonConsolidatedMember169981000JPY
Reserve for advanced depreciation of noncurrent assetsCurrentYearInstant_NonConsolidatedMember167777000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember7003442000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember7295936000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember15349795000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember15640084000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-543949000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-664591000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember18229540000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember18541780000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember220238000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember113578000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember220238000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember113578000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember18449778000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember18655359000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember28287660000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember29093481000JPY
Net salesPrior1YearDuration_NonConsolidatedMember50929668000JPY
Net salesCurrentYearDuration_NonConsolidatedMember46631604000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember42694224000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember38824171000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember8235443000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember7807433000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember5445003000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember5388722000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember2790440000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember2418710000JPY
Interest and dividends income noiPrior1YearDuration_NonConsolidatedMember34369000JPY
Interest and dividends income noiCurrentYearDuration_NonConsolidatedMember30317000JPY
Purchase discounts noiPrior1YearDuration_NonConsolidatedMember220909000JPY
Purchase discounts noiCurrentYearDuration_NonConsolidatedMember191001000JPY
Foreign exchange gains noiPrior1YearDuration_NonConsolidatedMember22699000JPY
Foreign exchange gains noiCurrentYearDuration_NonConsolidatedMember4542000JPY
Other noiPrior1YearDuration_NonConsolidatedMember46962000JPY
Other noiCurrentYearDuration_NonConsolidatedMember17713000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember324940000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember243574000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember13146000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember5268000JPY
Loss on sales of notes payable noePrior1YearDuration_NonConsolidatedMember470000JPY
Loss on sales of notes payable noeCurrentYearDuration_NonConsolidatedMember731000JPY
Loss on investments in partnership noePrior1YearDuration_NonConsolidatedMember2600000JPY
Loss on investments in partnership noeCurrentYearDuration_NonConsolidatedMember-JPY
Stock return expense extinguishment los noePrior1YearDuration_NonConsolidatedMember-JPY
Stock return expense extinguishment los noeCurrentYearDuration_NonConsolidatedMember953000JPY
Provision of allowance for doubtful accounts noePrior1YearDuration_NonConsolidatedMember200000JPY
Provision of allowance for doubtful accounts noeCurrentYearDuration_NonConsolidatedMember150000JPY
Other noePrior1YearDuration_NonConsolidatedMember4211000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass