Tokyo Tape
Sign in
← Suzuden

Annual report

7480.TEDINET S100R9PB
Period2022-04-01 → 2023-03-31
Filed2023-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100RWBG (2023-09-22).

Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥67.4bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥59.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥45.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥44.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥48.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥4.4bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥3.1bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥4.8bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥3.4bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.6bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.8bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥4.8bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥3.4bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥3.3bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.3bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥889m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.3bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥2.3bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥33.4bnat 2023-03-31Cons.Assets
Total assets¥32.7bnat 2022-03-31Cons.Assets
Total assets¥26.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥26.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥28.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥14.8bnat 2023-03-31Cons.Liabilities
Total liabilities¥15.1bnat 2022-03-31Cons.Liabilities
Net assets / equity¥18.6bnat 2023-03-31Cons.Net assets
Net assets / equity¥17.6bnat 2022-03-31Cons.Net assets
Net assets / equity¥16.4bnat 2021-03-31dCons.Net assets
Net assets / equity¥16.4bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥17.1bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥6.1bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥6.1bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥6.1bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.1bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.9bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.5bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.9bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥426m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.5bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥898m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥697m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥671m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥497m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥236.742022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥167.822021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.892020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.162019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥96.072018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥96.032018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,329.89at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,261.67at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,175.22at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,178.11at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,229.61at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio55.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio61.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio60.5%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE18.3%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE13.8%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE5.4%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE6.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE7.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees358at 2023-03-31Cons.Number of employees
Employees359at 2022-03-31Cons.Number of employees
Employees373at 2021-03-31dCons.Number of employees
Employees373at 2020-03-31dCons.Number of employees
Employees392at 2019-03-31dCons.Number of employees
Revenue¥67.4bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥59.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥45.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥44.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥47.4bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥4.4bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥3.0bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥4.8bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥3.4bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.6bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.6bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.8bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.9bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥3.4bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥3.4bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥2.3bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.0bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.3bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥33.3bnat 2023-03-31StandaloneAssets
Total assets¥32.5bnat 2022-03-31StandaloneAssets
Total assets¥26.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥26.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥28.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥14.7bnat 2023-03-31StandaloneLiabilities
Total liabilities¥15.1bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥18.6bnat 2023-03-31StandaloneNet assets
Net assets / equity¥17.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥16.3bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥16.2bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥16.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.0bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥6.0bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥245.552022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥162.322021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥73.672020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.052019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥96.132018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥96.092018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1902022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1222021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥722020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥702019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1202018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,328.48at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,248.94at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,169.87at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,163.01at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,214.2at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio55.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE19.0%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE13.4%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE6.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued14,652,600at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,652,600at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,652,600at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,652,600at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,652,600at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees335at 2023-03-31StandaloneNumber of employees
Employees336at 2022-03-31StandaloneNumber of employees
Employees345at 2021-03-31dStandaloneNumber of employees
Employees341at 2020-03-31dStandaloneNumber of employees
Employees363at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 16
SegmentItemPeriodValue
Manufacturing Businessreportable segmentemployeesat 2023-03-319 pure
Manufacturing Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥181m
Manufacturing Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥181m
Manufacturing Businessreportable segmentsegment assetsat 2023-03-31¥620m
Manufacturing Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥112m
Sale Of Electrical And Electronic Componentsreportable segmentemployeesat 2023-03-31238 pure
Sale Of Electrical And Electronic Componentsreportable segmentrevenue2022-04-01 → 2023-03-31¥67.3bn
Sale Of Electrical And Electronic Componentsreportable segmentrevenue external2022-04-01 → 2023-03-31¥67.3bn
Sale Of Electrical And Electronic Componentsreportable segmentsegment assetsat 2023-03-31¥32.8bn
Sale Of Electrical And Electronic Componentsreportable segmentsegment profit2022-04-01 → 2023-03-31¥4.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥67.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥67.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥33.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥4.4bn
Manufacturing Businessreportable segmentemployeesat 2023-03-319 pure
Sale Of Electrical And Electronic Componentsreportable segmentemployeesat 2023-03-31227 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,528
ItemContextValueUnit
Operating incomeCurrentYearDuration_TotalOfReportableSegmentsAndOthersMember4399119000JPY
AssetsCurrentYearInstant_jpcrp030000-asr_E02838-000SaleOfElectricalAndElectronicComponentsReportableSegmentMember32750398000JPY
AssetsCurrentYearInstant_jpcrp030000-asr_E02838-000ManufacturingBusinessReportableSegmentMember620172000JPY
AssetsCurrentYearInstant_TotalOfReportableSegmentsAndOthersMember33370571000JPY
Impairment loss elCurrentYearDuration_jpcrp030000-asr_E02838-000SaleOfElectricalAndElectronicComponentsReportableSegmentMember5307000JPY
Impairment loss elCurrentYearDuration_jpcrp030000-asr_E02838-000ManufacturingBusinessReportableSegmentMember－JPY
Impairment loss elCurrentYearDuration_ReportableSegmentsMember5307000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember5975546000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember6030921000JPY
Notes receivable tradePrior1YearInstant_NonConsolidatedMember1628772000JPY
Notes receivable tradeCurrentYearInstant_NonConsolidatedMember1377918000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember10370555000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember9838875000JPY
Electronically recorded monetary claims operating caPrior1YearInstant_NonConsolidatedMember4585551000JPY
Electronically recorded monetary claims operating caCurrentYearInstant_NonConsolidatedMember5460448000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember3644161000JPY
MerchandiseCurrentYearInstant_NonConsolidatedMember－JPY
InventoriesPrior1YearInstant_NonConsolidatedMember－JPY
InventoriesCurrentYearInstant_NonConsolidatedMember4048137000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember5618000JPY
SuppliesCurrentYearInstant_NonConsolidatedMember3597000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember94058000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember108302000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember331561000JPY
Accounts receivable otherCurrentYearInstant_NonConsolidatedMember258771000JPY
Other caPrior1YearInstant_NonConsolidatedMember4524000JPY
Other caCurrentYearInstant_NonConsolidatedMember3103000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-3330000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-3343000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember26637019000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember27126733000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember2412677000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember2577802000JPY
Structures netPrior1YearInstant_NonConsolidatedMember37797000JPY
Structures netCurrentYearInstant_NonConsolidatedMember60751000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember6660000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember5435000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember58585000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember67531000JPY
LandPrior1YearInstant_NonConsolidatedMember1909493000JPY
LandCurrentYearInstant_NonConsolidatedMember1909493000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember38323000JPY
Lease assets net ppeCurrentYearInstant_NonConsolidatedMember34469000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember11000000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember－JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember4474538000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember4655484000JPY
Other iaPrior1YearInstant_NonConsolidatedMember113610000JPY
Other iaCurrentYearInstant_NonConsolidatedMember162896000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember113610000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass