Quarterly report · Q3
7480.TEDINET S100Q4BM
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥50.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥59.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥42.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥3.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.9bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥3.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.6bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.3bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥32.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥32.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥30.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥15.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥17.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥16.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.7bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.9bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥426m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥183m | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥745m | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥697m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥633m | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥497m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥430m | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥171.33 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.78 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥167.82 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥111.9 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.45 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 9
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02838-000Manufacturing Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥147m |
| jpcrp040300-q3r_E02838-000Manufacturing Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥147m |
| jpcrp040300-q3r_E02838-000Manufacturing Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥86m |
| jpcrp040300-q3r_E02838-000Sale Of Electrical And Electronic Componentsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥50.8bn |
| jpcrp040300-q3r_E02838-000Sale Of Electrical And Electronic Componentsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥50.8bn |
| jpcrp040300-q3r_E02838-000Sale Of Electrical And Electronic Componentsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥50.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥50.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 442
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses noe | Prior1YTDDuration | 6799000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 10903000 | JPY |
| Loss on sales of notes payable noe | Prior1YTDDuration | 1758000 | JPY |
| Loss on sales of notes payable noe | CurrentYTDDuration | 1296000 | JPY |
| Loss on cancel of lease contracts noe | Prior1YTDDuration | 2803000 | JPY |
| Loss on cancel of lease contracts noe | CurrentYTDDuration | 366000 | JPY |
| Other noe | Prior1YTDDuration | 1729000 | JPY |
| Other noe | CurrentYTDDuration | 10726000 | JPY |
| Non operating expenses | Prior1YTDDuration | 13090000 | JPY |
| Non operating expenses | CurrentYTDDuration | 23293000 | JPY |
| Ordinary income | Prior1YTDDuration | 2163013000 | JPY |
| Ordinary income | CurrentYTDDuration | 3594099000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 1418000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Gain on cancellation of lease obligation ei | Prior1YTDDuration | 108746000 | JPY |
| Gain on cancellation of lease obligation ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 110164000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Impairment loss el | Prior1YTDDuration | 5456000 | JPY |
| Impairment loss el | CurrentYTDDuration | 5394000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 239000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 26932000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 5695000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 32327000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2267481000 | JPY |
| Income before income taxes | CurrentYTDDuration | 3561772000 | JPY |
| Income taxes current | Prior1YTDDuration | 701897000 | JPY |
| Income taxes current | CurrentYTDDuration | 1125648000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 3927000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 41862000 | JPY |
| Income taxes | Prior1YTDDuration | 705825000 | JPY |
| Income taxes | CurrentYTDDuration | 1167511000 | JPY |
| Profit loss | Prior1YTDDuration | 1561656000 | JPY |
| Profit loss | CurrentYTDDuration | 2394261000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1561656000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2394261000 | JPY |
| Profit loss | Prior1YTDDuration | 1561656000 | JPY |
| Profit loss | CurrentYTDDuration | 2394261000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -17252000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 41211000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 16233000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 22900000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -3276000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -4794000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -4295000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 59317000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1557361000 | JPY |
| Comprehensive income | CurrentYTDDuration | 2453578000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1557361000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 2453578000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |