Tokyo Tape
Sign in
← Muraki

Annual report

7477.TEDINET S100YCAP
Period2025-04-01 → 2026-03-31
Filed2026-06-16
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥7.8bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥7.5bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥7.4bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥7.3bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥7.2bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥137m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥144m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥159m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥169m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥216m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥217m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥157m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥159m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥169m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥66m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥91m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥198m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥125m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥102m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥66m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥91m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥4.1bnat 2026-03-31Cons.Assets
Total assets¥4.0bnat 2025-03-31Cons.Assets
Total assets¥3.9bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥3.9bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥3.8bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥1.3bnat 2026-03-31Cons.Liabilities
Total liabilities¥1.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥2.8bnat 2026-03-31Cons.Net assets
Net assets / equity¥2.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥2.6bnat 2024-03-31vCons.Net assets
Net assets / equity¥2.4bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥2.3bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥1.4bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.4bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥177m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥127m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥119m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥252m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥126m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥19m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥24m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥133m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥10m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥48m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥45m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥90m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥156m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥269m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥46.422025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥64.072024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥139.642023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥88.142022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.162021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,941.77at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,895.7at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,858.37at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,719.6at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,651.59at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio67.2%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.8%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio63.3%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio61.2%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE2.4%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE3.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE7.8%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE5.2%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE4.4%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees137at 2026-03-31Cons.Number of employees
Employees134at 2025-03-31Cons.Number of employees
Employees136at 2024-03-31vCons.Number of employees
Employees146at 2023-03-31vCons.Number of employees
Employees147at 2022-03-31vCons.Number of employees
Revenue¥7.4bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥7.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥7.0bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥6.9bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥6.8bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥139m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥135m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥161m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥161m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥206m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥202m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥150m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥161m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥161m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥71m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥88m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥185m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥114m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥97m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥3.9bnat 2026-03-31StandaloneAssets
Total assets¥3.8bnat 2025-03-31StandaloneAssets
Total assets¥3.8bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.7bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.7bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2026-03-31StandaloneLiabilities
Total liabilities¥1.2bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥2.7bnat 2026-03-31StandaloneNet assets
Net assets / equity¥2.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.6bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥2.4bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥2.3bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.4bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥49.772025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.782024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥130.662023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥80.252022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.112021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,885.67at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,836.25at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,801.21at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,671.42at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,611.3at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio68.2%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.7%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.5%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.2%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE2.7%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE3.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE7.5%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE4.9%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE4.3%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued1,470,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,470,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,470,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,470,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,470,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees128at 2026-03-31StandaloneNumber of employees
Employees127at 2025-03-31StandaloneNumber of employees
Employees129at 2024-03-31vStandaloneNumber of employees
Employees137at 2023-03-31vStandaloneNumber of employees
Employees139at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
CARCARERELATEDARTICLESALESreportable segmentemployeesat 2026-03-31137 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,388
ItemContextValueUnit
Name major shareholdersCurrentYearInstant_No3MajorShareholdersMember
Original text (Japanese)村木　ミチ
Address major shareholdersCurrentYearInstant_No3MajorShareholdersMember
Original text (Japanese)東京都三鷹市
Name major shareholdersCurrentYearInstant_No4MajorShareholdersMember
Original text (Japanese)ムラキ社員持株会
Address major shareholdersCurrentYearInstant_No4MajorShareholdersMember
Original text (Japanese)東京都多摩市関戸２丁目24番27号
Name major shareholdersCurrentYearInstant_No5MajorShareholdersMember
Original text (Japanese)ムラキ取引先持株会
Address major shareholdersCurrentYearInstant_No5MajorShareholdersMember
Original text (Japanese)東京都多摩市関戸２丁目24番27号
Name major shareholdersCurrentYearInstant_No6MajorShareholdersMember
Original text (Japanese)Blue Goats Capital株式会社
Address major shareholdersCurrentYearInstant_No6MajorShareholdersMember
Original text (Japanese)東京都中央区銀座１丁目12番４号
Name major shareholdersCurrentYearInstant_No7MajorShareholdersMember
Original text (Japanese)張　明
Address major shareholdersCurrentYearInstant_No7MajorShareholdersMember
Original text (Japanese)東京都荒川区
Name major shareholdersCurrentYearInstant_No8MajorShareholdersMember
Original text (Japanese)株式会社日本カストディ銀行（信託Ｅ口）
Address major shareholdersCurrentYearInstant_No8MajorShareholdersMember
Original text (Japanese)東京都中央区晴海１丁目８番12号
Name major shareholdersCurrentYearInstant_No9MajorShareholdersMember
Original text (Japanese)エイケン工業株式会社
Address major shareholdersCurrentYearInstant_No9MajorShareholdersMember
Original text (Japanese)静岡県御前崎市門屋1370番地
Name major shareholdersCurrentYearInstant_No10MajorShareholdersMember
Original text (Japanese)株式会社ＳＢＩ証券
Address major shareholdersCurrentYearInstant_No10MajorShareholdersMember
Original text (Japanese)東京都港区六本木１丁目６番１号
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember－
Description issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember－
Description issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember－
Description issued shares voting rightsCurrentYearInstant_SharesWithFullVotingRightsTreasurySharesEtcMember－
Description issued shares voting rightsCurrentYearInstant_SharesWithFullVotingRightsOtherMember－
Description issued shares voting rightsCurrentYearInstant_SharesLessThanOneUnitMember－
Treasury shares etc (text)FilingDateInstantText · Plus
Name of shareholder treasury shares etcCurrentYearInstant_Row1Member
Original text (Japanese)ムラキ株式会社
Address of shareholder treasury shares etcCurrentYearInstant_Row1Member
Original text (Japanese)東京都多摩市関戸二丁目24番地27
Share ownership plans for directors and other officers and employees (text)FilingDateInstantText · Plus
Classes of shares etc (text)FilingDateInstantText · Plus
Acquisitions by resolution of shareholders meeting (text)FilingDateInstantText · Plus
Acquisitions by resolution of board of directors meeting (text)FilingDateInstantText · Plus
Acquisitions not based on resolution of shareholders meeting or board of directors meeting (text)FilingDateInstantText · Plus
Disposals or holding of acquired treasury shares (text)FilingDateInstantText · Plus
Dividend policy (text)FilingDateInstantText · Plus
Date of resolution dividends of surplusFilingDateInstant_Row1Member2025-10-29
Resolution dividends of surplusFilingDateInstant_Row1Member
Original text (Japanese)取締役会決議
Date of resolution dividends of surplusFilingDateInstant_Row2Member2026-06-17
Resolution dividends of surplusFilingDateInstant_Row2Member
Original text (Japanese)定時株主総会決議（予定）
Overview of corporate governance (text)FilingDateInstantText · Plus
Corporate governance company with corporate auditors (text)FilingDateInstantText · Plus
Basic policy regarding control of company (text)FilingDateInstantText · Plus
Information about officers (text)FilingDateInstantText · Plus
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E02836-000NagaiKiyomiMember
Original text (Japanese)取締役会長
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E02836-000NagaiKiyomiMember
Original text (Japanese)永井　清美
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E02836-000NagaiKiyomiMember1962-07-14
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E02836-000NagaiKiyomiMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E02836-000NagaiKiyomiMember
Original text (Japanese)（注3）
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E02836-000YanagitaTadatoshiMember
Original text (Japanese)代表取締役社長
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E02836-000YanagitaTadatoshiMember
Original text (Japanese)柳田　任俊
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E02836-000YanagitaTadatoshiMember1968-09-19
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E02836-000YanagitaTadatoshiMemberText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass