Quarterly report · Q3

Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
MetricValuePeriodScopeSource row
Revenue¥65.9bn2022-04-01 → 2022-12-31Cons.Net sales
Revenue¥87.0bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥61.8bn2021-04-01 → 2021-12-31Cons.Net sales
Operating income¥8.2bn2022-04-01 → 2022-12-31Cons.Operating income
Operating income¥6.2bn2021-04-01 → 2021-12-31Cons.Operating income
Ordinary income¥8.4bn2022-04-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥9.6bn2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥6.4bn2021-04-01 → 2021-12-31Cons.Ordinary income
Profit before tax¥8.4bn2022-04-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥6.7bn2021-04-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥5.8bn2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥7.2bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.6bn2021-04-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income¥5.8bn2022-04-01 → 2022-12-31Cons.Profit loss
Net income¥4.6bn2021-04-01 → 2021-12-31Cons.Profit loss
Total assets¥99.8bnat 2022-12-31Cons.Assets
Total assets¥96.1bnat 2022-03-31Cons.Assets
Total assets¥92.9bnat 2021-12-31Cons.Total assets (5-year summary)
Total liabilities¥32.1bnat 2022-12-31Cons.Liabilities
Total liabilities¥30.0bnat 2022-03-31Cons.Liabilities
Net assets / equity¥67.7bnat 2022-12-31Cons.Net assets
Net assets / equity¥66.2bnat 2022-03-31Cons.Net assets
Net assets / equity¥65.5bnat 2021-12-31Cons.Net assets (5-year summary)
Cash and deposits¥20.8bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥18.7bnat 2022-03-31Cons.Cash and deposits
EPS (basic)¥156.152022-04-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.632022-10-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥192.682021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥122.982021-04-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.082021-10-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥155.932022-04-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥192.412021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥122.812021-04-01 → 2021-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio67.7%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.4%at 2021-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 297
ItemContextValueUnit
Short term loans payablePrior1YearInstant1600000000JPY
Short term loans payableCurrentQuarterInstant2775000000JPY
Income taxes payablePrior1YearInstant1532974000JPY
Income taxes payableCurrentQuarterInstant970833000JPY
Provision for bonusesPrior1YearInstant864601000JPY
Provision for bonusesCurrentQuarterInstant442607000JPY
Other clPrior1YearInstant2237237000JPY
Other clCurrentQuarterInstant1528055000JPY
Current liabilitiesPrior1YearInstant25721438000JPY
Current liabilitiesCurrentQuarterInstant25114468000JPY
Long term loans payablePrior1YearInstant1500000000JPY
Long term loans payableCurrentQuarterInstant4125000000JPY
Deferred tax liabilitiesPrior1YearInstant1023484000JPY
Deferred tax liabilitiesCurrentQuarterInstant1165413000JPY
Provision for share based remuneration nclPrior1YearInstant119906000JPY
Provision for share based remuneration nclCurrentQuarterInstant73122000JPY
Provision for share based remuneration for directors and other officers nclPrior1YearInstant54162000JPY
Provision for share based remuneration for directors and other officers nclCurrentQuarterInstant45146000JPY
Net defined benefit liabilityPrior1YearInstant13194000JPY
Net defined benefit liabilityCurrentQuarterInstant22132000JPY
Asset retirement obligations nclPrior1YearInstant901532000JPY
Asset retirement obligations nclCurrentQuarterInstant904355000JPY
Other nclPrior1YearInstant616895000JPY
Other nclCurrentQuarterInstant633071000JPY
Noncurrent liabilitiesPrior1YearInstant4229174000JPY
Noncurrent liabilitiesCurrentQuarterInstant6968241000JPY
LiabilitiesPrior1YearInstant29950613000JPY
LiabilitiesCurrentQuarterInstant32082710000JPY
Capital stockPrior1YearInstant5075000000JPY
Capital stockCurrentQuarterInstant5075000000JPY
Capital surplusPrior1YearInstant4831306000JPY
Capital surplusCurrentQuarterInstant4846624000JPY
Retained earningsPrior1YearInstant56073913000JPY
Retained earningsCurrentQuarterInstant58120749000JPY
Treasury stockPrior1YearInstant-6106208000JPY
Treasury stockCurrentQuarterInstant-6747726000JPY
Shareholders equityPrior1YearInstant59874010000JPY
Shareholders equityCurrentQuarterInstant61294647000JPY
Valuation difference on available for sale securitiesPrior1YearInstant5961582000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant5894931000JPY
Foreign currency translation adjustmentPrior1YearInstant199028000JPY
Foreign currency translation adjustmentCurrentQuarterInstant435063000JPY
Valuation and translation adjustmentsPrior1YearInstant6160610000JPY
Valuation and translation adjustmentsCurrentQuarterInstant6329994000JPY
Subscription rights to sharesPrior1YearInstant119790000JPY
Subscription rights to sharesCurrentQuarterInstant119790000JPY
Net assetsPrior1YearInstant66154411000JPY
Net assetsCurrentQuarterInstant67744431000JPY
Liabilities and net assetsPrior1YearInstant96105025000JPY
Liabilities and net assetsCurrentQuarterInstant99827142000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-04-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass