Tokyo Tape
Sign in
← Albis

Annual report

7475.TEDINET S100YD39
Period2025-04-01 → 2026-03-31
Filed2026-06-17
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥99.8bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥101.0bn2025-04-01 → 2026-03-31Cons.Operating revenue1 (5-year summary)
Revenue¥97.2bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥98.2bn2024-04-01 → 2025-03-31Cons.Operating revenue1 (5-year summary)
Revenue¥97.8bn2023-04-01 → 2024-03-31vCons.Operating revenue1 (5-year summary)
Revenue¥94.6bn2022-04-01 → 2023-03-31vCons.Operating revenue1 (5-year summary)
Revenue¥92.1bn2021-04-01 → 2022-03-31vCons.Operating revenue1 (5-year summary)
Operating income¥2.2bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥2.1bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥2.4bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥2.6bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥2.7bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.5bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥3.0bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥2.1bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥2.4bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥1.3bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.7bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.1bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.3bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥1.6bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥58.5bnat 2026-03-31Cons.Assets
Total assets¥52.9bnat 2025-03-31Cons.Assets
Total assets¥49.6bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥48.0bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥48.5bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥25.6bnat 2026-03-31Cons.Liabilities
Total liabilities¥20.6bnat 2025-03-31Cons.Liabilities
Net assets / equity¥33.0bnat 2026-03-31Cons.Net assets
Net assets / equity¥32.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥31.4bnat 2024-03-31vCons.Net assets
Net assets / equity¥30.6bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥29.4bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥8.5bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥6.2bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥8.5bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.6bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥6.1bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.9bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.9bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.5bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.0bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.2bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥6.0bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.3bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.1bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥3.3bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.7bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.2bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥157.742025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥187.672024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥178.522023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥192.52022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥240.632021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,947.71at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,768.75at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,635.08at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥3,494.36at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥3,366.39at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio56.3%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio61.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.3%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio63.7%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio60.8%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE4.1%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE5.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE5.0%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE5.6%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE7.3%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees1,026at 2026-03-31Cons.Number of employees
Employees991at 2025-03-31Cons.Number of employees
Employees1,000at 2024-03-31vCons.Number of employees
Employees998at 2023-03-31vCons.Number of employees
Employees965at 2022-03-31vCons.Number of employees
Revenue¥99.7bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥101.0bn2025-04-01 → 2026-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥97.0bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥98.2bn2024-04-01 → 2025-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥97.8bn2023-04-01 → 2024-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥94.6bn2022-04-01 → 2023-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥91.5bn2021-04-01 → 2022-03-31vStandaloneOperating revenue1 (5-year summary)
Operating income¥1.3bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥1.3bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.7bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥1.9bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.0bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.8bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.5bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.4bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥1.7bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥893m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥1.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.1bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.3bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.7bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥57.8bnat 2026-03-31StandaloneAssets
Total assets¥52.4bnat 2025-03-31StandaloneAssets
Total assets¥49.0bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥47.4bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥47.7bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥27.7bnat 2026-03-31StandaloneLiabilities
Total liabilities¥22.4bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥30.2bnat 2026-03-31StandaloneNet assets
Net assets / equity¥30.0bnat 2025-03-31StandaloneNet assets
Net assets / equity¥29.6bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥29.1bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥28.4bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥8.5bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥6.2bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥106.352025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥136.582024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥129.522023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥145.612022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥198.232021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥702025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥702022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥702021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,612.02at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,496.65at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,416.37at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥3,326.59at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥3,245.51at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio52.2%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.3%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.4%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.5%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE3.0%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE4.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE3.8%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE4.4%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE6.2%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued9,255,926at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,255,926at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,255,926at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued9,255,926at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued9,255,926at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees954at 2026-03-31StandaloneNumber of employees
Employees931at 2025-03-31StandaloneNumber of employees
Employees938at 2024-03-31vStandaloneNumber of employees
Employees936at 2023-03-31vStandaloneNumber of employees
Employees897at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,503
ItemContextValueUnit
Profit loss attributable to owners of parentCurrentYearDuration_RetainedEarningsMember1324000000JPY
Profit loss attributable to owners of parentCurrentYearDuration_ShareholdersEquityMember1324000000JPY
Profit loss attributable to owners of parentCurrentYearDuration1324000000JPY
Purchase of treasury stockCurrentYearDuration_TreasuryStockMember-670000000JPY
Purchase of treasury stockCurrentYearDuration_ShareholdersEquityMember-670000000JPY
Purchase of treasury stockCurrentYearDuration-670000000JPY
Disposal of treasury stockCurrentYearDuration_CapitalSurplusMember1000000JPY
Disposal of treasury stockCurrentYearDuration_TreasuryStockMember5000000JPY
Disposal of treasury stockCurrentYearDuration_ShareholdersEquityMember7000000JPY
Disposal of treasury stockCurrentYearDuration7000000JPY
Increase by mergerCurrentYearDuration_RetainedEarningsMember39000000JPY
Increase by mergerCurrentYearDuration_ShareholdersEquityMember39000000JPY
Increase by mergerCurrentYearDuration39000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember552000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember552000000JPY
Net changes of items other than shareholders equityCurrentYearDuration552000000JPY
Total changes of items during the periodCurrentYearDuration_CapitalStockMember－JPY
Total changes of items during the periodCurrentYearDuration_CapitalSurplusMember1000000JPY
Total changes of items during the periodCurrentYearDuration_RetainedEarningsMember771000000JPY
Total changes of items during the periodCurrentYearDuration_TreasuryStockMember-664000000JPY
Total changes of items during the periodCurrentYearDuration_ShareholdersEquityMember108000000JPY
Total changes of items during the periodCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember552000000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember552000000JPY
Total changes of items during the periodCurrentYearDuration661000000JPY
Net assetsCurrentYearInstant_CapitalStockMember4908000000JPY
Net assetsCurrentYearInstant_CapitalSurplusMember5634000000JPY
Net assetsCurrentYearInstant_RetainedEarningsMember23946000000JPY
Net assetsCurrentYearInstant_TreasuryStockMember-2333000000JPY
Net assetsCurrentYearInstant_ShareholdersEquityMember32155000000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember828000000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember828000000JPY
Net assetsCurrentYearInstant32984000000JPY
Income before income taxesPrior1YearDuration2384000000JPY
Income before income taxesCurrentYearDuration2056000000JPY
Depreciation and amortization ope cfPrior1YearDuration2295000000JPY
Depreciation and amortization ope cfCurrentYearDuration2644000000JPY
Impairment loss ope cfPrior1YearDuration178000000JPY
Impairment loss ope cfCurrentYearDuration9000000JPY
Amortization of goodwill ope cfPrior1YearDuration3000000JPY
Amortization of goodwill ope cfCurrentYearDuration－JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration-7000000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration-5000000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration-112000000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration8000000JPY
Increase decrease in provision for directors bonuses ope cfPrior1YearDuration-2000000JPY
Increase decrease in provision for directors bonuses ope cfCurrentYearDuration2000000JPY
Increase decrease in provision for loss on disaster ope cfPrior1YearDuration-167000000JPY
Increase decrease in provision for loss on disaster ope cfCurrentYearDuration－JPY
Interest and dividends income ope cfPrior1YearDuration-35000000JPY
Interest and dividends income ope cfCurrentYearDuration-56000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31mismatch
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31mismatch
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31mismatch
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31mismatch
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass