Half-year report · HY
7475.TEDINET S100X0DD
Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥49.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥50.2bn | 2025-04-01 → 2025-09-30 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥98.2bn | 2024-04-01 → 2025-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥47.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥48.4bn | 2024-04-01 → 2024-09-30 | Cons. | Operating revenue1 (5-year summary) |
| Operating income | ¥718m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥802m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥989m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.6bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥892m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥576m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥683m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥576m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥683m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥55.4bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥52.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥49.1bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.2bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥20.6bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥32.2bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥32.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥31.8bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.3bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.2bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.6bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥457m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥68.32 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥187.67 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.95 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 447
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)安藝 眞博 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)千足 幸男 | |
| Number of submission | FilingDateInstant | 1 | |
| Operating revenue1 (5-year summary) | Prior1InterimDuration | 48365000000 | JPY |
| Operating revenue1 (5-year summary) | InterimDuration | 50229000000 | JPY |
| Operating revenue1 (5-year summary) | Prior1YearDuration | 98185000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 1061000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 989000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 2605000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 683000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 576000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 1622000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 620000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 791000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 1687000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 31769000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 32151000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 32322000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 49078000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 55361000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 52890000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 78.95 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 68.32 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 187.67 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.6473 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.5807 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.6111 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 457000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 1696000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 3060000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -2243000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -3011000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -4907000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | 1144000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | 2392000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 2478000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 4946000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 7295000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 6218000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 9255926 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 9255926 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 9255926 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 9255926 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 1388000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1662 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |