Tokyo Tape
Sign in
← Albis

Annual report

7475.TEDINET S100TQEZ
Period2023-04-01 → 2024-03-31
Filed2024-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥96.7bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥97.8bn2023-04-01 → 2024-03-31Cons.Operating revenue1 (5-year summary)
Revenue¥93.5bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥94.6bn2022-04-01 → 2023-03-31Cons.Operating revenue1 (5-year summary)
Revenue¥92.1bn2021-04-01 → 2022-03-31dCons.Operating revenue1 (5-year summary)
Revenue¥94.2bn2020-04-01 → 2021-03-31dCons.Operating revenue1 (5-year summary)
Revenue¥87.3bn2019-04-01 → 2020-03-31dCons.Operating revenue1 (5-year summary)
Operating income¥2.1bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥1.9bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥2.7bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥2.5bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥3.0bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.9bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.2bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥2.5bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥1.5bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.1bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥928m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.5bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥1.7bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥49.6bnat 2024-03-31Cons.Assets
Total assets¥48.0bnat 2023-03-31Cons.Assets
Total assets¥48.5bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥47.8bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥46.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥18.2bnat 2024-03-31Cons.Liabilities
Total liabilities¥17.4bnat 2023-03-31Cons.Liabilities
Net assets / equity¥31.4bnat 2024-03-31Cons.Net assets
Net assets / equity¥30.6bnat 2023-03-31Cons.Net assets
Net assets / equity¥29.4bnat 2022-03-31dCons.Net assets
Net assets / equity¥28.0bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥27.1bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥5.7bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥6.1bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥5.6bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.1bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.9bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥5.9bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.7bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.0bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.2bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.9bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥948m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥178.522023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥192.52022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥240.632021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥170.942020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥104.612019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,635.08at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,494.36at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,366.39at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,203at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,095.68at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio63.3%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio60.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio58.7%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio58.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.0%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE5.6%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE7.3%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE5.4%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE3.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees1,000at 2024-03-31Cons.Number of employees
Employees998at 2023-03-31Cons.Number of employees
Employees965at 2022-03-31dCons.Number of employees
Employees948at 2021-03-31dCons.Number of employees
Employees909at 2020-03-31dCons.Number of employees
Revenue¥96.6bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥97.8bn2023-04-01 → 2024-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥93.4bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥94.6bn2022-04-01 → 2023-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥91.5bn2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥93.1bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥86.2bn2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥1.4bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥1.3bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥2.0bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.8bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥2.5bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.5bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.1bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.6bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥1.8bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥1.1bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.3bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.7bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥49.0bnat 2024-03-31StandaloneAssets
Total assets¥47.4bnat 2023-03-31StandaloneAssets
Total assets¥47.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥46.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥45.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥19.5bnat 2024-03-31StandaloneLiabilities
Total liabilities¥18.3bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥29.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥29.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥28.4bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥27.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥26.8bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.7bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥6.1bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥129.522023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥145.612022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥198.232021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥124.252020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥162.932019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥702023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥702020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥702019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,416.37at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,326.59at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,245.51at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,118.63at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,058.63at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio60.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.4%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE4.4%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE6.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,255,926at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,255,926at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,255,926at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,255,926at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,255,926at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees938at 2024-03-31StandaloneNumber of employees
Employees936at 2023-03-31StandaloneNumber of employees
Employees897at 2022-03-31dStandaloneNumber of employees
Employees837at 2021-03-31dStandaloneNumber of employees
Employees784at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,420
ItemContextValueUnit
Other nclCurrentYearInstant_NonConsolidatedMember49000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember5116000000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember3853000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember18295000000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember19472000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember4908000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember4908000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember5484000000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember5484000000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember148000000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember148000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember5633000000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember5633000000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember329000000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember329000000JPY
Reserve for advanced depreciation of noncurrent assetsPrior1YearInstant_NonConsolidatedMember260000000JPY
Reserve for advanced depreciation of noncurrent assetsCurrentYearInstant_NonConsolidatedMember251000000JPY
General reservePrior1YearInstant_NonConsolidatedMember7666000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember7666000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember11496000000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember12018000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember19753000000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember20265000000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-1232000000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-1463000000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember29062000000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember29343000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember40000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember210000000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember40000000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember210000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember29102000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember29554000000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember47397000000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember49026000000JPY
Net salesPrior1YearDuration_NonConsolidatedMember93364000000JPY
Net salesCurrentYearDuration_NonConsolidatedMember96589000000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember66524000000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember68452000000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember26840000000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember28136000000JPY
Rent income of real estate rev oaPrior1YearDuration_NonConsolidatedMember1279000000JPY
Rent income of real estate rev oaCurrentYearDuration_NonConsolidatedMember1252000000JPY
Operating gross profitPrior1YearDuration_NonConsolidatedMember28120000000JPY
Operating gross profitCurrentYearDuration_NonConsolidatedMember29388000000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember26865000000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember27975000000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember1255000000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember1413000000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember12000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31mismatch
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31mismatch
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31mismatch
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31mismatch
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass