Quarterly report · Q2
7475.TEDINET S100PH89
Period2022-04-01 → 2022-09-30
Filed2022-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 14 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥46.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥47.0bn | 2022-04-01 → 2022-09-30 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥92.1bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥45.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Revenue | ¥45.6bn | 2021-04-01 → 2021-09-30 | Cons. | Operating revenue1 (5-year summary) |
| Operating income | ¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥895m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥895m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥47.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥48.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥46.3bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥19.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥30.1bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥29.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥28.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.9bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.9bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥805m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥102.25 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.72 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥240.63 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥116.52 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.38 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 425
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 6727669000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5968250000 | JPY |
| Liabilities | Prior1YearInstant | 19012665000 | JPY |
| Liabilities | CurrentQuarterInstant | 17506615000 | JPY |
| Capital stock | Prior1YearInstant | 4908337000 | JPY |
| Capital stock | CurrentQuarterInstant | 4908337000 | JPY |
| Capital surplus | Prior1YearInstant | 5633238000 | JPY |
| Capital surplus | CurrentQuarterInstant | 5633238000 | JPY |
| Retained earnings | Prior1YearInstant | 20149484000 | JPY |
| Retained earnings | CurrentQuarterInstant | 20737826000 | JPY |
| Treasury stock | Prior1YearInstant | -1232934000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1232934000 | JPY |
| Shareholders equity | Prior1YearInstant | 29458126000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 30046468000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -7716000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 31959000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -7716000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 31959000 | JPY |
| Net assets | Prior1YearInstant | 29450409000 | JPY |
| Net assets | CurrentQuarterInstant | 30078427000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 48463075000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 47585043000 | JPY |
| Net sales | Prior1YTDDuration | 45054363000 | JPY |
| Net sales | CurrentYTDDuration | 46486728000 | JPY |
| Cost of sales | Prior1YTDDuration | 32200455000 | JPY |
| Cost of sales | CurrentYTDDuration | 32897825000 | JPY |
| Gross profit | Prior1YTDDuration | 12853907000 | JPY |
| Gross profit | CurrentYTDDuration | 13588903000 | JPY |
| Rent income of real estate rev oa | Prior1YTDDuration | 544558000 | JPY |
| Rent income of real estate rev oa | CurrentYTDDuration | 551832000 | JPY |
| Operating gross profit | Prior1YTDDuration | 13398466000 | JPY |
| Operating gross profit | CurrentYTDDuration | 14140736000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 12107690000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 13052917000 | JPY |
| Operating income | Prior1YTDDuration | 1290775000 | JPY |
| Operating income | CurrentYTDDuration | 1087818000 | JPY |
| Interest income noi | Prior1YTDDuration | 6568000 | JPY |
| Interest income noi | CurrentYTDDuration | 6384000 | JPY |
| Dividends income noi | Prior1YTDDuration | 12034000 | JPY |
| Dividends income noi | CurrentYTDDuration | 11981000 | JPY |
| Commission fee noi | Prior1YTDDuration | 20715000 | JPY |
| Commission fee noi | CurrentYTDDuration | 18783000 | JPY |
| Sales promotion premium fee noi | Prior1YTDDuration | 89374000 | JPY |
| Sales promotion premium fee noi | CurrentYTDDuration | 91756000 | JPY |
| Other noi | Prior1YTDDuration | 178307000 | JPY |
| Other noi | CurrentYTDDuration | 175792000 | JPY |
| Non operating income | Prior1YTDDuration | 307000000 | JPY |
| Non operating income | CurrentYTDDuration | 304698000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 12658000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 13568000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |