Tokyo Tape
Sign in
← Albis

Annual report

7475.TEDINET S100OGGO
Period2021-04-01 → 2022-03-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥91.0bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥92.1bn2021-04-01 → 2022-03-31Cons.Operating revenue1 (5-year summary)
Revenue¥93.1bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥94.2bn2020-04-01 → 2021-03-31Cons.Operating revenue1 (5-year summary)
Revenue¥87.3bn2019-04-01 → 2020-03-31dCons.Operating revenue1 (5-year summary)
Revenue¥82.2bn2018-04-01 → 2019-03-31dCons.Operating revenue1 (5-year summary)
Revenue¥82.3bn2017-04-01 → 2018-03-31dCons.Operating revenue1 (5-year summary)
Operating income¥2.5bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥1.8bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥3.0bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥2.9bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥1.5bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.1bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.2bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.1bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥2.3bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥2.1bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥929m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.2bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.2bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.1bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥1.5bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥48.5bnat 2022-03-31Cons.Assets
Total assets¥47.8bnat 2021-03-31Cons.Assets
Total assets¥46.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥44.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥45.2bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥19.0bnat 2022-03-31Cons.Liabilities
Total liabilities¥19.8bnat 2021-03-31Cons.Liabilities
Net assets / equity¥29.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥28.0bnat 2021-03-31Cons.Net assets
Net assets / equity¥27.1bnat 2020-03-31dCons.Net assets
Net assets / equity¥28.1bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥26.4bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥6.9bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥5.9bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥6.9bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.9bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.7bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥6.3bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥11.5bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.6bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.7bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.9bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.9bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.7bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.4bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥948m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.0bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.6bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥240.632021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥170.942020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥104.612019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥235.072018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥286.282017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,366.39at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,203at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,095.68at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,032.18at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,853.54at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio60.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.7%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio63.3%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio58.4%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE5.4%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE3.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE8.0%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE9.5%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees965at 2022-03-31Cons.Number of employees
Employees948at 2021-03-31Cons.Number of employees
Employees909at 2020-03-31dCons.Number of employees
Employees813at 2019-03-31dCons.Number of employees
Employees795at 2018-03-31dCons.Number of employees
Revenue¥90.2bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥91.5bn2021-04-01 → 2022-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥91.9bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥93.1bn2020-04-01 → 2021-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥86.2bn2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥82.2bn2018-04-01 → 2019-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥82.3bn2017-04-01 → 2018-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥1.8bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.4bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥2.5bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥2.5bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥2.1bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.9bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.1bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.5bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥1.7bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥1.7bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.1bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥1.5bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.1bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.0bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥47.7bnat 2022-03-31StandaloneAssets
Total assets¥46.4bnat 2021-03-31StandaloneAssets
Total assets¥45.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥43.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥44.9bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥19.3bnat 2022-03-31StandaloneLiabilities
Total liabilities¥19.0bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥28.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥27.4bnat 2021-03-31StandaloneNet assets
Net assets / equity¥26.8bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥27.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥25.7bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.9bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥5.8bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥198.232021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥124.252020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥162.932019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥225.962018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥269.122017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥702021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥702018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥702017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,245.51at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,118.63at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,058.63at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,945.8at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,776.27at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio59.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.0%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.2%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE4.0%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE5.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.9%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.2%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,255,926at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,255,926at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,255,926at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,255,926at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,255,926at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees897at 2022-03-31StandaloneNumber of employees
Employees837at 2021-03-31StandaloneNumber of employees
Employees784at 2020-03-31dStandaloneNumber of employees
Employees767at 2019-03-31dStandaloneNumber of employees
Employees754at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,369
ItemContextValueUnit
Shareholding ratioCurrentYearInstant_No1MajorShareholdersMember0.1587
Number of shares heldCurrentYearInstant_No2MajorShareholdersMember698000
Shareholding ratioCurrentYearInstant_No2MajorShareholdersMember0.0799
Number of shares heldCurrentYearInstant_No3MajorShareholdersMember369000
Shareholding ratioCurrentYearInstant_No3MajorShareholdersMember0.0422
Number of shares heldCurrentYearInstant_No4MajorShareholdersMember250000
Shareholding ratioCurrentYearInstant_No4MajorShareholdersMember0.0286
Number of shares heldCurrentYearInstant_No5MajorShareholdersMember215000
Shareholding ratioCurrentYearInstant_No5MajorShareholdersMember0.0246
Number of shares heldCurrentYearInstant_No6MajorShareholdersMember195000
Shareholding ratioCurrentYearInstant_No6MajorShareholdersMember0.0224
Number of shares heldCurrentYearInstant_No7MajorShareholdersMember159000
Shareholding ratioCurrentYearInstant_No7MajorShareholdersMember0.0182
Number of shares heldCurrentYearInstant_No8MajorShareholdersMember144000
Shareholding ratioCurrentYearInstant_No8MajorShareholdersMember0.0165
Number of shares heldCurrentYearInstant_No9MajorShareholdersMember142000
Shareholding ratioCurrentYearInstant_No9MajorShareholdersMember0.0163
Number of shares heldCurrentYearInstant_No10MajorShareholdersMember139000
Shareholding ratioCurrentYearInstant_No10MajorShareholdersMember0.0159
Number of shares heldCurrentYearInstant3702000
Shareholding ratioCurrentYearInstant0.4233
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember－
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember－
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember－
Number of voting rights issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember－
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember507500
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember8740500
Number of voting rights issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember87405
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesLessThanOneUnitMember7926
Number of shares issued shares voting rightsCurrentYearInstant9255926
Number of voting rights issued shares voting rightsCurrentYearInstant87405
Number of shares held in own name treasury shares etcCurrentYearInstant_Row1Member507500
Number of shares held in others names treasury shares etcCurrentYearInstant_Row1Member－
Total number of shares held treasury shares etcCurrentYearInstant_Row1Member507500
Shareholding ratio treasury shares etcCurrentYearInstant_Row1Member0.0548
Number of shares held in own name treasury shares etcCurrentYearInstant507500
Number of shares held in others names treasury shares etcCurrentYearInstant－
Total number of shares held treasury shares etcCurrentYearInstant507500
Shareholding ratio treasury shares etcCurrentYearInstant0.0548
Total amount of dividends dividends of surplusFilingDateInstant_Row1Member306000000JPY
Dividend per share dividends of surplusFilingDateInstant_Row1Member35
Total amount of dividends dividends of surplusFilingDateInstant_Row2Member306000000JPY
Dividend per share dividends of surplusFilingDateInstant_Row2Member35
Number of male directors and other officersFilingDateInstant7
Number of female directors and other officersFilingDateInstant1
Ratio of female directors and other officersFilingDateInstant0.125
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E02832-000IkedaKazuoMember77700
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E02832-000IshidaYasuhiroMember－
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E02832-000UenoHirokiMember－
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E02832-000KasedaTatsuyaMember－

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31mismatch
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31mismatch
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31mismatch
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31mismatch
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass