Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-19
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 156
MetricValuePeriodScopeSource row
Revenue¥31.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥28.4bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥29.5bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥29.7bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥25.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥1.7bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥1.5bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥1.8bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.6bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.8bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.1bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.8bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥1.6bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥1.2bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.4bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥949m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.2bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥1.1bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥30.7bnat 2025-03-31Cons.Assets
Total assets¥32.1bnat 2024-03-31Cons.Assets
Total assets¥29.1bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥29.0bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥27.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥9.7bnat 2025-03-31Cons.Liabilities
Total liabilities¥11.6bnat 2024-03-31Cons.Liabilities
Net assets / equity¥21.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥20.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥19.8bnat 2023-03-31dCons.Net assets
Net assets / equity¥19.3bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥18.4bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥10.5bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥12.6bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥10.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥12.6bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.0bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥9.6bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.7bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥752m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥579m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥689m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥69m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥753m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥598m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥951m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥843m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥911m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥752m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥520m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥310.892024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥264.942023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥340.142022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥330.692021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥219.412020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥310.682024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥264.692023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥339.832022-04-01 → 2023-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥330.582021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥5,304.55at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥5,115.9at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,811.67at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥4,530.84at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥4,243.46at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio68.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.9%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.5%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio67.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE5.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE7.3%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE7.6%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE5.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees265at 2025-03-31Cons.Number of employees
Employees262at 2024-03-31Cons.Number of employees
Employees256at 2023-03-31dCons.Number of employees
Employees254at 2022-03-31dCons.Number of employees
Employees254at 2021-03-31dCons.Number of employees
Revenue¥27.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥26.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥26.5bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥25.4bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥22.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.5bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.5bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥1.6bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.6bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.6bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.6bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.7bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥1.6bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥1.1bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.0bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.3bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥796m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥28.3bnat 2025-03-31StandaloneAssets
Total assets¥29.4bnat 2024-03-31StandaloneAssets
Total assets¥27.3bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥27.0bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥26.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥9.1bnat 2025-03-31StandaloneLiabilities
Total liabilities¥10.5bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥19.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥18.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥18.3bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥18.0bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥17.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥9.2bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥10.9bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥284.692024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥258.082023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥308.792022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥252.512021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥184.082020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥284.492024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥257.842023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥308.512022-04-01 → 2023-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥252.432021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1302024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1202023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1202022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1202021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1002020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,846.5at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,728.24at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,458.92at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,239.24at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,069.99at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio67.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.3%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.7%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE7.1%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,700,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,700,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,700,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,700,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,000,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees228at 2025-03-31StandaloneNumber of employees
Employees226at 2024-03-31StandaloneNumber of employees
Employees228at 2023-03-31dStandaloneNumber of employees
Employees227at 2022-03-31dStandaloneNumber of employees
Employees226at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 2
SegmentItemPeriodValue
Sales Of Machinery Tools And Equipmentreportable segmentemployeesat 2025-03-31236 pure
Sales Of Machinery Tools And Equipmentreportable segmentemployeesat 2025-03-31203 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,613
ItemContextValueUnit
Retirement benefit expenses sgaCurrentYearDuration35420000JPY
Share based payment expensesPrior1YearDuration14857000JPY
Share based payment expensesCurrentYearDuration12834000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember10884992000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember9165397000JPY
Notes receivable tradePrior1YearInstant_NonConsolidatedMember397413000JPY
Notes receivable tradeCurrentYearInstant_NonConsolidatedMember266428000JPY
Electronically recorded monetary claims operating caPrior1YearInstant_NonConsolidatedMember3273002000JPY
Electronically recorded monetary claims operating caCurrentYearInstant_NonConsolidatedMember2904270000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember6609514000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember7416370000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember328167000JPY
MerchandiseCurrentYearInstant_NonConsolidatedMember396955000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember52681000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember49585000JPY
Other caPrior1YearInstant_NonConsolidatedMember124103000JPY
Other caCurrentYearInstant_NonConsolidatedMember305198000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-65000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-67000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember21669811000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember20504138000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember536475000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember520210000JPY
Structures netPrior1YearInstant_NonConsolidatedMember4465000JPY
Structures netCurrentYearInstant_NonConsolidatedMember3979000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember1090000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember865000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember46298000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember35467000JPY
LandPrior1YearInstant_NonConsolidatedMember1379100000JPY
LandCurrentYearInstant_NonConsolidatedMember1379100000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember1967430000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember1939623000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember465564000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember353517000JPY
Telephone subscription rightPrior1YearInstant_NonConsolidatedMember10866000JPY
Telephone subscription rightCurrentYearInstant_NonConsolidatedMember10866000JPY
Other iaPrior1YearInstant_NonConsolidatedMember1500000JPY
Other iaCurrentYearInstant_NonConsolidatedMember1500000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember477931000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember365884000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember2617136000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember2321971000JPY
Shares of subsidiaries and associates and investments in capital ioaPrior1YearInstant_NonConsolidatedMember787255000JPY
Shares of subsidiaries and associates and investments in capital ioaCurrentYearInstant_NonConsolidatedMember787255000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember33575000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember15846000JPY
Long term time depositsPrior1YearInstant_NonConsolidatedMember1000000000JPY
Long term time depositsCurrentYearInstant_NonConsolidatedMember1500000000JPY
Guarantee deposits ioaPrior1YearInstant_NonConsolidatedMember800991000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass