Half-year report · Q2
7472.TEDINET S100ULOX
Period2024-04-01 → 2024-09-30
Filed2024-11-06
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥28.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥662m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥731m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥728m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥780m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥729m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥783m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥494m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥538m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥494m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥538m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥29.1bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥32.1bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥29.7bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.7bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥11.6bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.4bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥20.5bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.0bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.3bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥11.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.6bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.2bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.0bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥515m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥68m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥689m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥876m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥951m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥843m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥594m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥124.35 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥264.94 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.46 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥264.69 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 70.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 408
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)川 口 靖 仁 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)谷 川 陽 子 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 13807367000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 14186058000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 28449855000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 780441000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 728416000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 1618224000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 537718000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 493540000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 1074775000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 772600000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 567507000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 1517671000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 19980282000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 20381351000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 20491010000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 29718213000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 29066769000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 32124383000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 131.46 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 124.35 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 264.94 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 264.69 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.672 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.701 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.637 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 1871825000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -514638000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 2742737000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | 875581000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -68317000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | 688872000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -594044000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -950858000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -843423000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 12211337000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 11278793000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 12648062000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4700000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4700000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 4700000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 4700000 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 325000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.0821 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |