Quarterly report · Q3
7467.TEDINET S100Q4DG
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥134.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥158.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥112.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥4.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.9bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥4.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.9bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.9bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥94.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥82.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥76.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥51.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥43.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥42.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥39.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥38.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥404.77 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.53 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥325.07 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥214.1 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.62 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥196m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥196m |
| jpcrp040300-q3r_E02828-000Electron Device Businesstreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥115.9bn |
| jpcrp040300-q3r_E02828-000Electron Device Businesstreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥115.8bn |
| jpcrp040300-q3r_E02828-000Electron Device Businesstreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥126m |
| jpcrp040300-q3r_E02828-000Electron Device Businesstreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E02828-000IT Solution Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥18.5bn |
| jpcrp040300-q3r_E02828-000IT Solution Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥18.5bn |
| jpcrp040300-q3r_E02828-000IT Solution Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥70m |
| jpcrp040300-q3r_E02828-000IT Solution Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥134.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥134.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥196m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥4.2bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥198m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥198m |
| jpcrp040300-q3r_E02828-000Electron Device Businesstreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥96.4bn |
| jpcrp040300-q3r_E02828-000Electron Device Businesstreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥96.2bn |
| jpcrp040300-q3r_E02828-000Electron Device Businesstreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥127m |
| jpcrp040300-q3r_E02828-000Electron Device Businesstreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E02828-000IT Solution Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥16.3bn |
| jpcrp040300-q3r_E02828-000IT Solution Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥16.2bn |
| jpcrp040300-q3r_E02828-000IT Solution Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥70m |
| jpcrp040300-q3r_E02828-000IT Solution Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.0bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥112.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥112.4bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥198m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 346
| Item | Context | Value | Unit |
|---|---|---|---|
| Dividends income noi | Prior1YTDDuration | 19000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 21000000 | JPY |
| Insurance income noi | Prior1YTDDuration | 1000000 | JPY |
| Insurance income noi | CurrentYTDDuration | 13000000 | JPY |
| Other noi | Prior1YTDDuration | 31000000 | JPY |
| Other noi | CurrentYTDDuration | 97000000 | JPY |
| Non operating income | Prior1YTDDuration | 65000000 | JPY |
| Non operating income | CurrentYTDDuration | 138000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 27000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 91000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 10000000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 58000000 | JPY |
| Loss on sales of accounts receivable noe | Prior1YTDDuration | 12000000 | JPY |
| Loss on sales of accounts receivable noe | CurrentYTDDuration | 27000000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration | 54000000 | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 15000000 | JPY |
| Other noe | CurrentYTDDuration | 22000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 120000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 199000000 | JPY |
| Ordinary income | Prior1YTDDuration | 2862000000 | JPY |
| Ordinary income | CurrentYTDDuration | 4163000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 77000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 30000000 | JPY |
| Gain on negative goodwill ei | Prior1YTDDuration | - | JPY |
| Gain on negative goodwill ei | CurrentYTDDuration | 882000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 77000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 913000000 | JPY |
| Loss on disposal of noncurrent assets el | Prior1YTDDuration | 7000000 | JPY |
| Loss on disposal of noncurrent assets el | CurrentYTDDuration | 1000000 | JPY |
| Other el | Prior1YTDDuration | - | JPY |
| Other el | CurrentYTDDuration | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration | 7000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2932000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 5075000000 | JPY |
| Income taxes | Prior1YTDDuration | 997000000 | JPY |
| Income taxes | CurrentYTDDuration | 1459000000 | JPY |
| Profit loss | Prior1YTDDuration | 1935000000 | JPY |
| Profit loss | CurrentYTDDuration | 3615000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 41000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 30000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1894000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 3584000000 | JPY |
| Profit loss | Prior1YTDDuration | 1935000000 | JPY |
| Profit loss | CurrentYTDDuration | 3615000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -64000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -49000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | - | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 23000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |