Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 149
MetricValuePeriodScopeSource row
Revenue¥158.4bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥127.8bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥128.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥119.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥112.2bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥4.4bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥3.5bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥4.3bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥3.6bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥4.1bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.3bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.6bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥4.4bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥3.6bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥2.9bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.3bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.7bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.8bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.5bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.9bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥2.4bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥82.5bnat 2022-03-31Cons.Assets
Total assets¥73.3bnat 2021-03-31Cons.Assets
Total assets¥68.3bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥63.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥57.7bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥43.1bnat 2022-03-31Cons.Liabilities
Total liabilities¥36.3bnat 2021-03-31Cons.Liabilities
Net assets / equity¥39.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥37.1bnat 2021-03-31Cons.Net assets
Net assets / equity¥35.1bnat 2020-03-31dCons.Net assets
Net assets / equity¥33.4bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥28.9bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥8.5bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥9.7bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥8.5bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.7bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.8bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥7.5bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.5bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥4.9bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥887m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥419m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.8bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥171m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥69m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥274m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥430m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥125m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥3.6bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.2bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥519m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.0bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.9bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥325.072021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥261.822020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥307.452019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥319.722018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥310.452017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥319.512018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥309.772017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥4,208.13at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,951.86at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,737.88at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,557.48at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,393.75at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio45.2%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.7%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio49.7%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio50.1%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE8.0%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE6.8%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE8.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE9.3%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE9.3%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees609at 2022-03-31Cons.Number of employees
Employees594at 2021-03-31Cons.Number of employees
Employees585at 2020-03-31dCons.Number of employees
Employees544at 2019-03-31dCons.Number of employees
Employees523at 2018-03-31dCons.Number of employees
Revenue¥4.0bn2021-04-01 → 2022-03-31StandaloneOperating revenue1
Revenue¥3.8bn2020-04-01 → 2021-03-31StandaloneOperating revenue1
Operating income¥1.7bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.7bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.8bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.8bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.4bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.9bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥1.8bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥1.4bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.4bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥728m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥724m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.3bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥46.1bnat 2022-03-31StandaloneAssets
Total assets¥41.5bnat 2021-03-31StandaloneAssets
Total assets¥39.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥38.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥55.8bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥16.5bnat 2022-03-31StandaloneLiabilities
Total liabilities¥12.5bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥29.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥29.0bnat 2021-03-31StandaloneNet assets
Net assets / equity¥28.2bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥28.4bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥27.8bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.0bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥6.0bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥161.612021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥159.552020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.482019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.542018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥286.072017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥82.482018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥285.442017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1002021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥802020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1052019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1052018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥952017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,344.28at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,283.51at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,188.45at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,218.94at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,266.64at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio64.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.0%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.9%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE4.9%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE2.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.9%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,018,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,018,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,018,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,018,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,701,400at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees87at 2022-03-31StandaloneNumber of employees
Employees80at 2021-03-31StandaloneNumber of employees
Employees79at 2020-03-31dStandaloneNumber of employees
Employees74at 2019-03-31dStandaloneNumber of employees
Employees487at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 36
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥258m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥258m
Electron Device Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥196m
Electron Device Businessreportable segmentemployeesat 2022-03-31319 pure
Electron Device Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥134.8bn
Electron Device Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥134.7bn
Electron Device Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥171m
Electron Device Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥2.7bn
IT Solution Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥86m
IT Solution Businessreportable segmentemployeesat 2022-03-31203 pure
IT Solution Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥23.9bn
IT Solution Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥23.8bn
IT Solution Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥86m
IT Solution Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.7bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥282m
—segment totalrevenue2021-04-01 → 2022-03-31¥158.7bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥158.4bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥258m
—segment totalsegment profit2021-04-01 → 2022-03-31¥4.4bn
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥219m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥219m
Electron Device Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥162m
Electron Device Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥106.0bn
Electron Device Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥105.9bn
Electron Device Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥97m
Electron Device Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥2.2bn
IT Solution Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥84m
IT Solution Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥22.0bn
IT Solution Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥21.9bn
IT Solution Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥122m
IT Solution Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.3bn
—segment totaldepreciation2020-04-01 → 2021-03-31¥247m
—segment totalrevenue2020-04-01 → 2021-03-31¥128.1bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥127.8bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥219m
—segment totalsegment profit2020-04-01 → 2021-03-31¥3.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,562
ItemContextValueUnit
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember105.00
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember105.00
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember80.00
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember100.00
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember40.00
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember50.00
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember50.00
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember30.00
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember40.00
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember286.07
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember82.54
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember82.48
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember159.55
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember161.61
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember285.44
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember82.48
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.499
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.731
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.720
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.700
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.643
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.089
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.026
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember0.026
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember0.049
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.049
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember11.3
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember37.3
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember26.6
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember16.5
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember12.5
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember0.332
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember1.272
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember1.273
Payout ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember0.501
Payout ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember0.619
Number of employeesPrior4YearInstant_NonConsolidatedMember487
Number of employeesPrior3YearInstant_NonConsolidatedMember74
Number of employeesPrior2YearInstant_NonConsolidatedMember79
Number of employeesPrior1YearInstant_NonConsolidatedMember80
Number of employeesCurrentYearInstant_NonConsolidatedMember87
Number of temporary workersPrior4YearInstant_NonConsolidatedMember47
Number of temporary workersPrior3YearInstant_NonConsolidatedMember3
Number of temporary workersPrior2YearInstant_NonConsolidatedMember4
Number of temporary workersPrior1YearInstant_NonConsolidatedMember13
Number of temporary workersCurrentYearInstant_NonConsolidatedMember14
Total shareholder returnPrior4YearInstant_NonConsolidatedMember1.538

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass