Quarterly report · Q3
7466.TEDINET S100Q511
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥40.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥47.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥35.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥31.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥30.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥29.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥9.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥20.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥19.8bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥149.88 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.53 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥161.84 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.04 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.44 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 39
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02827-000CUSPA Divisionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E02827-000CUSPA Divisionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E02827-000CUSPA Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥8m |
| jpcrp040300-q3r_E02827-000CUSPA Divisionreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥174m |
| jpcrp040300-q3r_E02827-000Domestic Sales Divisionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥20.1bn |
| jpcrp040300-q3r_E02827-000Domestic Sales Divisionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥20.0bn |
| jpcrp040300-q3r_E02827-000Domestic Sales Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥80m |
| jpcrp040300-q3r_E02827-000Domestic Sales Divisionreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥925m |
| jpcrp040300-q3r_E02827-000International Trade Divisionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥13.6bn |
| jpcrp040300-q3r_E02827-000International Trade Divisionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥13.6bn |
| jpcrp040300-q3r_E02827-000International Trade Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥16m |
| jpcrp040300-q3r_E02827-000International Trade Divisionreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥599m |
| jpcrp040300-q3r_E02827-000Machinery Equipment Divisonreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E02827-000Machinery Equipment Divisonreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E02827-000Machinery Equipment Divisonreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥60m |
| jpcrp040300-q3r_E02827-000Machinery Equipment Divisonreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥261m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥40.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥40.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥165m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E02827-000CUSPA Divisionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E02827-000CUSPA Divisionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E02827-000CUSPA Divisionreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥102m |
| jpcrp040300-q3r_E02827-000Domestic Sales Divisionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥18.5bn |
| jpcrp040300-q3r_E02827-000Domestic Sales Divisionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥18.4bn |
| jpcrp040300-q3r_E02827-000Domestic Sales Divisionreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥101m |
| jpcrp040300-q3r_E02827-000Domestic Sales Divisionreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥763m |
| jpcrp040300-q3r_E02827-000International Trade Divisionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥10.8bn |
| jpcrp040300-q3r_E02827-000International Trade Divisionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥10.7bn |
| jpcrp040300-q3r_E02827-000International Trade Divisionreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥19m |
| jpcrp040300-q3r_E02827-000International Trade Divisionreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥304m |
| jpcrp040300-q3r_E02827-000Machinery Equipment Divisonreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E02827-000Machinery Equipment Divisonreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E02827-000Machinery Equipment Divisonreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥36m |
| jpcrp040300-q3r_E02827-000Machinery Equipment Divisonreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥299m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥35.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥35.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥156m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 379
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 411700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0394 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 411700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 411700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0394 | |
| Cash and deposits | Prior1YearInstant | 6146372000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 5138222000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 9145592000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 10103990000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 1241824000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 1164277000 | JPY |
| Inventories | Prior1YearInstant | 6570380000 | JPY |
| Inventories | CurrentQuarterInstant | 7861270000 | JPY |
| Accounts receivable other | Prior1YearInstant | 543465000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 444860000 | JPY |
| Other ca | Prior1YearInstant | 481300000 | JPY |
| Other ca | CurrentQuarterInstant | 625616000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -28587000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -33753000 | JPY |
| Current assets | Prior1YearInstant | 24100348000 | JPY |
| Current assets | CurrentQuarterInstant | 25304484000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1421517000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1391139000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 134298000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 126004000 | JPY |
| Land | Prior1YearInstant | 2235369000 | JPY |
| Land | CurrentQuarterInstant | 2235369000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 203862000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 378686000 | JPY |
| Construction in progress | Prior1YearInstant | 13670000 | JPY |
| Construction in progress | CurrentQuarterInstant | 245532000 | JPY |
| Other net ppe | Prior1YearInstant | 100400000 | JPY |
| Other net ppe | CurrentQuarterInstant | 116814000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4109118000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 4493546000 | JPY |
| Goodwill | Prior1YearInstant | 400294000 | JPY |
| Goodwill | CurrentQuarterInstant | 386897000 | JPY |
| Software | Prior1YearInstant | 191223000 | JPY |
| Software | CurrentQuarterInstant | 294483000 | JPY |
| Lease assets ia | Prior1YearInstant | 57006000 | JPY |
| Lease assets ia | CurrentQuarterInstant | 37302000 | JPY |
| Other ia | Prior1YearInstant | 16785000 | JPY |
| Other ia | CurrentQuarterInstant | 16439000 | JPY |
| Intangible assets | Prior1YearInstant | 665310000 | JPY |
| Intangible assets | CurrentQuarterInstant | 735122000 | JPY |
| Investment securities | Prior1YearInstant | 226477000 | JPY |
| Investment securities | CurrentQuarterInstant | 313056000 | JPY |
| Deferred tax assets | Prior1YearInstant | 263139000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 223927000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |