Half-year report · Q2
7463.TEDINET S100ULWG
Period2024-04-01 → 2024-09-30
Filed2024-10-31
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥20.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥2.4bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥637m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥16.2bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.7bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥606m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥9.7bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥544m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.3bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.2bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥544m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥6.2bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥73.6bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥78.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥70.5bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.8bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥29.1bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥48.9bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥49.6bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥47.4bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.0bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.0bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.9bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.7bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.0bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥590m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥95m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥492m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥15.28 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥278.86 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥166.19 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.0% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2024-04-01 → 2024-09-30 | ¥794m |
| Otherother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥794m |
| Otherother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥257m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥1.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥1.9bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥916m |
| jpcrp040300-q2r_E02826-000Construction Materials Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥8.6bn |
| jpcrp040300-q2r_E02826-000Construction Materials Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥8.6bn |
| jpcrp040300-q2r_E02826-000Construction Materials Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E02826-000Leasingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E02826-000Leasingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥65m |
| jpcrp040300-q2r_E02826-000Leasingreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E02826-000Leasingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥627m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥10.5bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥8.6bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.2bn |
| Otherother segments | revenue | 2023-04-01 → 2023-09-30 | ¥702m |
| Otherother segments | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥702m |
| Otherother segments | segment profit | 2023-04-01 → 2023-09-30 | ¥182m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥953m |
| jpcrp040300-q2r_E02826-000Construction Materials Relatedreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥10.4bn |
| jpcrp040300-q2r_E02826-000Construction Materials Relatedreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥10.4bn |
| jpcrp040300-q2r_E02826-000Construction Materials Relatedreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥2.5bn |
| jpcrp040300-q2r_E02826-000Leasingreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E02826-000Leasingreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥62m |
| jpcrp040300-q2r_E02826-000Leasingreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E02826-000Leasingreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥652m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥12.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥10.5bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1.7bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥3.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 471
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -3834000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -3179000 | JPY |
| Current assets | Prior1YearInstant | 29846082000 | JPY |
| Current assets | CurrentQuarterInstant | 25484867000 | JPY |
| Buildings and structures net | Prior1YearInstant | 9837778000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 9807998000 | JPY |
| Land | Prior1YearInstant | 23957431000 | JPY |
| Land | CurrentQuarterInstant | 24120026000 | JPY |
| Other net ppe | Prior1YearInstant | 2439178000 | JPY |
| Other net ppe | CurrentQuarterInstant | 2604453000 | JPY |
| Property plant and equipment | Prior1YearInstant | 36234388000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 36532478000 | JPY |
| Intangible assets | Prior1YearInstant | 90497000 | JPY |
| Intangible assets | CurrentQuarterInstant | 74292000 | JPY |
| Forward exchange contracts ioa | Prior1YearInstant | 9814380000 | JPY |
| Forward exchange contracts ioa | CurrentQuarterInstant | 8859790000 | JPY |
| Other ioa | Prior1YearInstant | 2713032000 | JPY |
| Other ioa | CurrentQuarterInstant | 2691937000 | JPY |
| Investments and other assets | Prior1YearInstant | 12527412000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 11551727000 | JPY |
| Noncurrent assets | Prior1YearInstant | 48852298000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 48158498000 | JPY |
| Assets | Prior1YearInstant | 78698380000 | JPY |
| Assets | CurrentQuarterInstant | 73643366000 | JPY |
| Accounts payable trade | Prior1YearInstant | 1265897000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 784190000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 3404124000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 3554124000 | JPY |
| Income taxes payable | Prior1YearInstant | 5288795000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 345969000 | JPY |
| Provision for bonuses | Prior1YearInstant | 93000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 93000000 | JPY |
| Other cl | Prior1YearInstant | 562910000 | JPY |
| Other cl | CurrentQuarterInstant | 601388000 | JPY |
| Current liabilities | Prior1YearInstant | 10614728000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5378672000 | JPY |
| Long term loans payable | Prior1YearInstant | 18423936000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 19329758000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 33941000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 33941000 | JPY |
| Other ncl | Prior1YearInstant | 40947000 | JPY |
| Other ncl | CurrentQuarterInstant | 43658000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 18498825000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 19407358000 | JPY |
| Liabilities | Prior1YearInstant | 29113553000 | JPY |
| Liabilities | CurrentQuarterInstant | 24786030000 | JPY |
| Capital stock | Prior1YearInstant | 12500000000 | JPY |
| Capital stock | CurrentQuarterInstant | 12500000000 | JPY |
| Capital surplus | Prior1YearInstant | 2230972000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2230972000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |