Quarterly report · Q1
7463.TEDINET S100RHIP
Period2023-04-01 → 2023-06-30
Filed2023-07-28
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.3bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥20.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥904m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥6.2bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.2bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.5bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.2bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.5bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.9bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.9bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥2.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥67.6bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥64.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥60.7bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.5bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥22.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥45.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥42.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥42.7bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.3bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥104.05 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.97 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.68 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-06-30 | ¥364m |
| Otherother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥364m |
| Otherother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥94m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥884m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥884m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥496m |
| jpcrp040300-q1r_E02826-000Construction Materials Relatedreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥5.2bn |
| jpcrp040300-q1r_E02826-000Construction Materials Relatedreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥5.2bn |
| jpcrp040300-q1r_E02826-000Construction Materials Relatedreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02826-000Leasingreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥553m |
| jpcrp040300-q1r_E02826-000Leasingreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥33m |
| jpcrp040300-q1r_E02826-000Leasingreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥520m |
| jpcrp040300-q1r_E02826-000Leasingreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥329m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥6.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥5.3bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥884m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥402m |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥402m |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥123m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥920m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥920m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥315m |
| jpcrp040300-q1r_E02826-000Construction Materials Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E02826-000Construction Materials Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E02826-000Construction Materials Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥788m |
| jpcrp040300-q1r_E02826-000Leasingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥543m |
| jpcrp040300-q1r_E02826-000Leasingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥25m |
| jpcrp040300-q1r_E02826-000Leasingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥518m |
| jpcrp040300-q1r_E02826-000Leasingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥308m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥920m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 329
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | Prior1YearInstant | 29419000 | JPY |
| Other ncl | CurrentQuarterInstant | 118168000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 16032364000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 15382379000 | JPY |
| Liabilities | Prior1YearInstant | 22175951000 | JPY |
| Liabilities | CurrentQuarterInstant | 22513291000 | JPY |
| Capital stock | Prior1YearInstant | 12500000000 | JPY |
| Capital stock | CurrentQuarterInstant | 12500000000 | JPY |
| Capital surplus | Prior1YearInstant | 4922559000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4922559000 | JPY |
| Retained earnings | Prior1YearInstant | 37905644000 | JPY |
| Retained earnings | CurrentQuarterInstant | 40659445000 | JPY |
| Treasury stock | Prior1YearInstant | -13009940000 | JPY |
| Treasury stock | CurrentQuarterInstant | -13209908000 | JPY |
| Shareholders equity | Prior1YearInstant | 42318263000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 44872096000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 37403000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 191654000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 37403000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 191654000 | JPY |
| Net assets | Prior1YearInstant | 42355667000 | JPY |
| Net assets | CurrentQuarterInstant | 45063750000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 64531618000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 67577042000 | JPY |
| Net sales | Prior1YTDDuration | 4564521000 | JPY |
| Net sales | CurrentYTDDuration | 5251206000 | JPY |
| Cost of sales | Prior1YTDDuration | 2670866000 | JPY |
| Cost of sales | CurrentYTDDuration | 3005345000 | JPY |
| Gross profit | Prior1YTDDuration | 1893655000 | JPY |
| Gross profit | CurrentYTDDuration | 2245861000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 990016000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1053687000 | JPY |
| Operating income | Prior1YTDDuration | 903639000 | JPY |
| Operating income | CurrentYTDDuration | 1192174000 | JPY |
| Electricity sale income noi | Prior1YTDDuration | 44765000 | JPY |
| Electricity sale income noi | CurrentYTDDuration | 31687000 | JPY |
| Gain on valuation of exchange reservation noi | Prior1YTDDuration | 2106136000 | JPY |
| Gain on valuation of exchange reservation noi | CurrentYTDDuration | 4389719000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 437573000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 522542000 | JPY |
| Carriage fee income noi | Prior1YTDDuration | 65002000 | JPY |
| Carriage fee income noi | CurrentYTDDuration | 69494000 | JPY |
| Other noi | Prior1YTDDuration | 25325000 | JPY |
| Other noi | CurrentYTDDuration | 47879000 | JPY |
| Non operating income | Prior1YTDDuration | 2678802000 | JPY |
| Non operating income | CurrentYTDDuration | 5061323000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 11909000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 20457000 | JPY |
| Cost of electrical sales noe | Prior1YTDDuration | 9924000 | JPY |
| Cost of electrical sales noe | CurrentYTDDuration | 9744000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |