Quarterly report · Q3
7463.TEDINET S100Q1VP
Period2022-04-01 → 2022-12-31
Filed2023-01-31
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥17.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥3.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥3.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥3.0bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥2.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥58.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥57.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥56.7bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥14.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥41.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥42.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥42.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥50.48 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-64.75 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.83 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.38 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.62 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥446m |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥259m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥2.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥2.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.3bn |
| jpcrp040300-q3r_E02826-000Construction Materials Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥14.0bn |
| jpcrp040300-q3r_E02826-000Construction Materials Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥14.0bn |
| jpcrp040300-q3r_E02826-000Construction Materials Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E02826-000Leasingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E02826-000Leasingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥69m |
| jpcrp040300-q3r_E02826-000Leasingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E02826-000Leasingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥914m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥17.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥14.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥4.6bn |
| Otherother segments | revenue | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| Otherother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥532m |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| Otherother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥339m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥2.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥2.7bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1.3bn |
| jpcrp040300-q3r_E02826-000Construction Materials Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥12.5bn |
| jpcrp040300-q3r_E02826-000Construction Materials Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥12.5bn |
| jpcrp040300-q3r_E02826-000Construction Materials Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E02826-000Leasingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E02826-000Leasingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥79m |
| jpcrp040300-q3r_E02826-000Leasingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E02826-000Leasingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.0bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥15.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥13.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.7bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥4.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 341
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02826-000ConstructionMaterialsRelatedReportableSegmentsMember | 12476068000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02826-000LeasingReportableSegmentsMember | 79422000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OtherReportableSegmentsMember | 531772000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 13087263000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 13087263000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02826-000ConstructionMaterialsRelatedReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02826-000LeasingReportableSegmentsMember | 1557754000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OtherReportableSegmentsMember | 1153570000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 2711325000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -2711325000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02826-000ConstructionMaterialsRelatedReportableSegmentsMember | 12476068000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02826-000LeasingReportableSegmentsMember | 1637177000 | JPY |
| Net sales | Prior1YTDDuration_OtherReportableSegmentsMember | 1685343000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 15798589000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -2711325000 | JPY |
| Net sales | Prior1YTDDuration | 13087263000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02826-000ConstructionMaterialsRelatedReportableSegmentsMember | 2879269000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02826-000LeasingReportableSegmentsMember | 1047608000 | JPY |
| Operating income | Prior1YTDDuration_OtherReportableSegmentsMember | 338562000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 4265440000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -1275676000 | JPY |
| Operating income | Prior1YTDDuration | 2989763000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02826-000ConstructionMaterialsRelatedReportableSegmentsMember | 14025924000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02826-000LeasingReportableSegmentsMember | 69239000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OtherReportableSegmentsMember | 445750000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 14540914000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 14540914000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02826-000ConstructionMaterialsRelatedReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02826-000LeasingReportableSegmentsMember | 1559841000 | JPY |
| Transactions with other segments | CurrentYTDDuration_OtherReportableSegmentsMember | 1146273000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 2706114000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -2706114000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02826-000ConstructionMaterialsRelatedReportableSegmentsMember | 14025924000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02826-000LeasingReportableSegmentsMember | 1629080000 | JPY |
| Net sales | CurrentYTDDuration_OtherReportableSegmentsMember | 1592023000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 17247028000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -2706114000 | JPY |
| Net sales | CurrentYTDDuration | 14540914000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E02826-000ConstructionMaterialsRelatedReportableSegmentsMember | 3418240000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E02826-000LeasingReportableSegmentsMember | 914463000 | JPY |
| Operating income | CurrentYTDDuration_OtherReportableSegmentsMember | 259471000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 4592174000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -1325833000 | JPY |
| Operating income | CurrentYTDDuration | 3266341000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |