Quarterly report · Q2
7463.TEDINET S100PG1M
Period2022-04-01 → 2022-09-30
Filed2022-11-01
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥17.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥2.1bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥1.9bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥6.6bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.6bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.7bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.6bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.4bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.4bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥1.8bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥63.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥57.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥57.2bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.6bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥14.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥44.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥42.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥41.8bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.0bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.6bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.4bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.7bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥507m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥381m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥410m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥114.61 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.95 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.83 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.76 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.33 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.2% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥339m |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥794m |
| Otherother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥190m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥1.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥786m |
| jpcrp040300-q2r_E02826-000Construction Materials Relatedreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥9.2bn |
| jpcrp040300-q2r_E02826-000Construction Materials Relatedreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥9.2bn |
| jpcrp040300-q2r_E02826-000Construction Materials Relatedreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q2r_E02826-000Leasingreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E02826-000Leasingreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥47m |
| jpcrp040300-q2r_E02826-000Leasingreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E02826-000Leasingreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥617m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥11.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥9.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1.8bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥2.9bn |
| Otherother segments | revenue | 2021-04-01 → 2021-09-30 | ¥1.1bn |
| Otherother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥386m |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥746m |
| Otherother segments | segment profit | 2021-04-01 → 2021-09-30 | ¥207m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥1.8bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥946m |
| jpcrp040300-q2r_E02826-000Construction Materials Relatedreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥8.2bn |
| jpcrp040300-q2r_E02826-000Construction Materials Relatedreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥8.2bn |
| jpcrp040300-q2r_E02826-000Construction Materials Relatedreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E02826-000Leasingreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E02826-000Leasingreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥54m |
| jpcrp040300-q2r_E02826-000Leasingreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E02826-000Leasingreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥666m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥10.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥8.7bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥1.8bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥2.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 469
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss gain on sales of investment securities ope cf | Prior1YTDDuration | － | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYTDDuration | -50839000 | JPY |
| Gain on sales of non current assets ope cf | Prior1YTDDuration | -256000 | JPY |
| Gain on sales of non current assets ope cf | CurrentYTDDuration | -210000 | JPY |
| Loss on disposal of noncurrent assets ope cf | Prior1YTDDuration | 11492000 | JPY |
| Loss on disposal of noncurrent assets ope cf | CurrentYTDDuration | 20040000 | JPY |
| Decrease increase in trade receivables and contract asset | Prior1YTDDuration | 59340000 | JPY |
| Decrease increase in trade receivables and contract asset | CurrentYTDDuration | -640400000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -380400000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 46242000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 156735000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -75684000 | JPY |
| Other net ope cf | Prior1YTDDuration | -110000 | JPY |
| Other net ope cf | CurrentYTDDuration | -26280000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 2334420000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 2641879000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 9766000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 16212000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -13710000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -22472000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -582531000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -1224795000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 1747945000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 1410825000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -215112000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -1540390000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -8259000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -332186000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YTDDuration | － | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYTDDuration | 281329000 | JPY |
| Other net inv cf | Prior1YTDDuration | -157806000 | JPY |
| Other net inv cf | CurrentYTDDuration | -1591000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -381179000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -1592839000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | － | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | 4000000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -1109210000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -1153959000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -112000 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -1643696000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -605931000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -791994000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -1715254000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | 410349000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | -142000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 187580000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -348630000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 415915000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 10711023000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 9563388000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |