Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥1.1bn2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥3.4bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥2.0bn2024-04-01 → 2024-09-30StandaloneNet sales
Operating income¥14m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income¥60m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥7m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥70m2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥54m2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax¥142m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥54m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥113m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥30m2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥42m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥3.8bnat 2025-09-30StandaloneAssets
Total assets¥2.9bnat 2025-03-31StandaloneAssets
Total assets¥2.6bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥2.3bnat 2025-09-30StandaloneLiabilities
Total liabilities¥1.4bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥1.6bnat 2025-09-30StandaloneNet assets
Net assets / equity¥1.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.5bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥605mat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥1.5bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥605mat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥262mat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥126mat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow−¥644m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥576m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥524m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow¥588m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow¥10m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow¥941m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥107m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥379m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥31.282025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.352024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.592024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52025-04-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥62024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio41.4%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.8%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued4,111,000at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,111,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,111,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 26
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥80m
Oilreportable segmentrevenue2025-04-01 → 2025-09-30¥893m
Oilreportable segmentrevenue external2025-04-01 → 2025-09-30¥893m
Oilreportable segmentsegment profit2025-04-01 → 2025-09-30¥49m
Real Estatereportable segmentrevenue2025-04-01 → 2025-09-30¥75m
Real Estatereportable segmentrevenue external2025-04-01 → 2025-09-30¥75m
Real Estatereportable segmentsegment profit2025-04-01 → 2025-09-30¥60m
Specialty Storereportable segmentrevenue2025-04-01 → 2025-09-30¥88m
Specialty Storereportable segmentrevenue external2025-04-01 → 2025-09-30¥88m
Specialty Storereportable segmentsegment profit2025-04-01 → 2025-09-30−¥15m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥1.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥1.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥94m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥67m
Oilreportable segmentrevenue2024-04-01 → 2024-09-30¥1.0bn
Oilreportable segmentrevenue external2024-04-01 → 2024-09-30¥1.0bn
Oilreportable segmentsegment profit2024-04-01 → 2024-09-30¥39m
Real Estatereportable segmentrevenue2024-04-01 → 2024-09-30¥599m
Real Estatereportable segmentrevenue external2024-04-01 → 2024-09-30¥599m
Real Estatereportable segmentsegment profit2024-04-01 → 2024-09-30¥84m
Specialty Storereportable segmentrevenue2024-04-01 → 2024-09-30¥350m
Specialty Storereportable segmentrevenue external2024-04-01 → 2024-09-30¥350m
Specialty Storereportable segmentsegment profit2024-04-01 → 2024-09-30¥5m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥2.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥2.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥127m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 533
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1InterimInstant_NonConsolidatedMember261713000JPY
Cash and cash equivalents (5-year summary)InterimInstant_NonConsolidatedMember1489597000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember605381000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember4111000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember4111000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant4111000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant4111000
Number of shares heldInterimInstant_No1MajorShareholdersMember920000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.255
Number of shares heldInterimInstant_No2MajorShareholdersMember832000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.231
Number of shares heldInterimInstant_No3MajorShareholdersMember203000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.056
Number of shares heldInterimInstant_No4MajorShareholdersMember80000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.022
Number of shares heldInterimInstant_No5MajorShareholdersMember49000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.013
Number of shares heldInterimInstant_No6MajorShareholdersMember44000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.012
Number of shares heldInterimInstant_No7MajorShareholdersMember39000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.010
Number of shares heldInterimInstant_No8MajorShareholdersMember38000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.010
Number of shares heldInterimInstant_No9MajorShareholdersMember36000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.010
Number of shares heldInterimInstant_No10MajorShareholdersMember33000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.009
Number of shares heldInterimInstant2277000
Shareholding ratioInterimInstant0.632
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember507100
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember3600400
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember36004
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember3500
Number of shares issued shares voting rightsInterimInstant4111000
Number of voting rights issued shares voting rightsInterimInstant36004
Number of shares held in own name treasury shares etcInterimInstant_Row1Member507100
Number of shares held in others names treasury shares etcInterimInstant_Row1Member0
Total number of shares held treasury shares etcInterimInstant_Row1Member507100
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.123
Number of shares held in own name treasury shares etcInterimInstant507100
Number of shares held in others names treasury shares etcInterimInstant0
Total number of shares held treasury shares etcInterimInstant507100
Shareholding ratio treasury shares etcInterimInstant0.123
Cash and depositsPrior1YearInstant_NonConsolidatedMember605381000JPY
Cash and depositsInterimInstant_NonConsolidatedMember1489597000JPY
Notes receivable tradePrior1YearInstant_NonConsolidatedMember14752000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass