Half-year report · Q2
7462.TEDINET S100UR1T
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥3.0bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥60m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥19m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥54m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥40m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥16m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥54m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥16m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥42m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥23m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥10m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥2.6bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.5bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥262m | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥126m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥262m | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥126m | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥198m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥364m | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥524m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥22m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥16m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥9m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥587m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥577m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥379m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥372m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥394m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥11.59 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.3 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.87 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥2 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 58.8% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.1% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.1% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,111,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,111,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,111,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥67m |
| jpcrp040300-q2r_E03252-000Oilreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E03252-000Oilreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E03252-000Oilreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥39m |
| jpcrp040300-q2r_E03252-000Real Estatereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥599m |
| jpcrp040300-q2r_E03252-000Real Estatereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥599m |
| jpcrp040300-q2r_E03252-000Real Estatereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥84m |
| jpcrp040300-q2r_E03252-000Specialty Storereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥350m |
| jpcrp040300-q2r_E03252-000Specialty Storereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥350m |
| jpcrp040300-q2r_E03252-000Specialty Storereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥127m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥72m |
| jpcrp040300-q2r_E03252-000Oilreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E03252-000Oilreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E03252-000Oilreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥35m |
| jpcrp040300-q2r_E03252-000Real Estatereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥70m |
| jpcrp040300-q2r_E03252-000Real Estatereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥70m |
| jpcrp040300-q2r_E03252-000Real Estatereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥45m |
| jpcrp040300-q2r_E03252-000Specialty Storereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥348m |
| jpcrp040300-q2r_E03252-000Specialty Storereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥348m |
| jpcrp040300-q2r_E03252-000Specialty Storereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥11m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥91m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 502
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 25151000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant_NonConsolidatedMember | 195448000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant_NonConsolidatedMember | 195448000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 7838000 | JPY |
| Long term guarantee deposited | Prior1YearInstant_NonConsolidatedMember | 84451000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant_NonConsolidatedMember | 86023000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 307121000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 314461000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1498620000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1079405000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 90000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 90000000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 24790000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 24790000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 251649000 | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 251649000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 276439000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 276439000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 858965000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 893537000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 858965000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 893537000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -88798000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -88798000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1136606000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1171178000 | JPY |
| Revaluation reserve for land | Prior1YearInstant_NonConsolidatedMember | 369401000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant_NonConsolidatedMember | 369401000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 369401000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 369401000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1506008000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1540579000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3004628000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2619985000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1545585000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1971692000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1097432000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1478930000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 448152000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 492762000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 428747000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 432441000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 19405000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 60321000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 7000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 40000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 133000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 88000 | JPY |
| Refunded income taxes noi | Prior1YTDDuration_NonConsolidatedMember | 419000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |