Quarterly report · Q3
7462.TEDINET S100SVD9
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥3.3bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥47m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥94m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥39m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥81m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥94m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥39m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥92m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥26m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥56m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥55m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥3.0bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥2.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥2.6bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.1bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥122m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥364m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥7.16 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.71 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.49 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.17 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.66 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥2 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 50.5% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,111,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,111,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,111,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥104m |
| jpcrp040300-q3r_E03252-000Oilreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E03252-000Oilreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E03252-000Oilreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥61m |
| jpcrp040300-q3r_E03252-000Real Estatereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥116m |
| jpcrp040300-q3r_E03252-000Real Estatereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥116m |
| jpcrp040300-q3r_E03252-000Real Estatereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥77m |
| jpcrp040300-q3r_E03252-000Specialty Storereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥511m |
| jpcrp040300-q3r_E03252-000Specialty Storereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥511m |
| jpcrp040300-q3r_E03252-000Specialty Storereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥151m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥101m |
| jpcrp040300-q3r_E03252-000Oilreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E03252-000Oilreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E03252-000Oilreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥77m |
| jpcrp040300-q3r_E03252-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥362m |
| jpcrp040300-q3r_E03252-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥362m |
| jpcrp040300-q3r_E03252-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥120m |
| jpcrp040300-q3r_E03252-000Specialty Storereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥520m |
| jpcrp040300-q3r_E03252-000Specialty Storereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥520m |
| jpcrp040300-q3r_E03252-000Specialty Storereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥2m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥195m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 323
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 74170000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 527000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 950000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 40008000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 29990000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 8566000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 6553000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 97831000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 107410000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 750854000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1168124000 | JPY |
| Long term guarantee deposited | Prior1YearInstant_NonConsolidatedMember | 77205000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant_NonConsolidatedMember | 84867000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 19988000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant_NonConsolidatedMember | 195448000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant_NonConsolidatedMember | 195448000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 35100000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 28255000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 327742000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 308572000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1078597000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1476696000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 90000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 90000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 276439000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 276439000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 843484000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 862091000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -88798000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -88798000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1121124000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1139731000 | JPY |
| Revaluation reserve for land | Prior1YearInstant_NonConsolidatedMember | 369401000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant_NonConsolidatedMember | 369401000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 369401000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 369401000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1490526000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1509133000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2569123000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2985829000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2588689000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2314206000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1861631000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1620473000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 727058000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 693732000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 633112000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 646551000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 93945000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |