Quarterly report · Q3
7462.TEDINET S100Q6K0
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.6bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥3.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥94m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥53m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥94m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥82m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥53m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥92m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥59m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥55m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥56m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥27m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥2.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥2.4bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥2.5bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥958m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥410m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥444m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥15.17 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.66 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.67 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.42 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.32 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥2 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 56.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.6% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,111,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,111,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,111,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥101m |
| jpcrp040300-q3r_E03252-000Oilreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E03252-000Oilreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E03252-000Oilreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥77m |
| jpcrp040300-q3r_E03252-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥362m |
| jpcrp040300-q3r_E03252-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥362m |
| jpcrp040300-q3r_E03252-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥120m |
| jpcrp040300-q3r_E03252-000Specialty Storereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥520m |
| jpcrp040300-q3r_E03252-000Specialty Storereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥520m |
| jpcrp040300-q3r_E03252-000Specialty Storereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥2m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥195m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥103m |
| jpcrp040300-q3r_E03252-000Oilreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E03252-000Oilreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E03252-000Oilreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥88m |
| jpcrp040300-q3r_E03252-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥106m |
| jpcrp040300-q3r_E03252-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥106m |
| jpcrp040300-q3r_E03252-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥70m |
| jpcrp040300-q3r_E03252-000Specialty Storereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥570m |
| jpcrp040300-q3r_E03252-000Specialty Storereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥570m |
| jpcrp040300-q3r_E03252-000Specialty Storereportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥3m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥156m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 325
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 93945000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 43000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 43000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 537000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 553000 | JPY |
| Receipt subsidy noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Receipt subsidy noi | CurrentYTDDuration_NonConsolidatedMember | 1994000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 730000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 536000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 1311000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 3127000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 1305000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 3467000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 433000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 47000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 1739000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 3515000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 52695000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 93558000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 469000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 90000 | JPY |
| Reversal of allowance for doubtful accounts ei | Prior1YTDDuration_NonConsolidatedMember | 5948000 | JPY |
| Reversal of allowance for doubtful accounts ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 6418000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 90000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 187000 | JPY |
| Loss on closing of stores el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on closing of stores el | CurrentYTDDuration_NonConsolidatedMember | 1120000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 1307000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 59113000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 92341000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 6355000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 5949000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 26000000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 31707000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 32356000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 37656000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 26757000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 54684000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E03252-000OilReportableSegmentsMember | 1684383000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E03252-000OilReportableSegmentsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E03252-000SpecialtyStoreReportableSegmentsMember | 570143000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E03252-000SpecialtyStoreReportableSegmentsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E03252-000RealEstateReportableSegmentsMember | 105774000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E03252-000RealEstateReportableSegmentsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 2360300000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |