Annual report

Period2020-04-01 → 2021-03-31
Filed2022-06-21
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed

Amends S100LS7K.

Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥2.9bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥3.3bn2019-04-01 → 2020-03-31StandaloneNet sales
Revenue¥3.3bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.1bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.9bn2016-04-01 → 2017-03-31dStandaloneNet sales (5-year summary)
Operating income¥76m2020-04-01 → 2021-03-31StandaloneOperating income
Operating income¥53m2019-04-01 → 2020-03-31StandaloneOperating income
Ordinary income¥80m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥53m2019-04-01 → 2020-03-31StandaloneOrdinary income
Ordinary income¥48m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥17m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥17m2016-04-01 → 2017-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥11m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Profit before tax¥30m2019-04-01 → 2020-03-31StandaloneIncome before income taxes
Net income¥15m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥20m2019-04-01 → 2020-03-31StandaloneProfit loss
Net income¥734m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥2m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Net income¥9m2016-04-01 → 2017-03-31dStandaloneNet income loss (5-year summary)
Total assets¥2.0bnat 2021-03-31StandaloneAssets
Total assets¥1.9bnat 2020-03-31StandaloneAssets
Total assets¥1.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.9bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.9bnat 2017-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥565mat 2021-03-31StandaloneLiabilities
Total liabilities¥525mat 2020-03-31StandaloneLiabilities
Net assets / equity¥1.4bnat 2021-03-31StandaloneNet assets
Net assets / equity¥1.4bnat 2020-03-31StandaloneNet assets
Net assets / equity¥1.4bnat 2019-03-31dStandaloneNet assets
Net assets / equity¥648mat 2018-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥653mat 2017-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥309mat 2021-03-31StandaloneCash and deposits
Cash and deposits¥236mat 2020-03-31StandaloneCash and deposits
Cash & equivalents¥309mat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥236mat 2020-03-31StandaloneCash and cash equivalents
Cash & equivalents¥287mat 2019-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥90mat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥79mat 2017-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥91m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥34m2019-04-01 → 2020-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥6m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥67m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥11m2016-04-01 → 2017-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥5m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥68m2019-04-01 → 2020-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥804m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥41m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥16m2016-04-01 → 2017-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥13m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥17m2019-04-01 → 2020-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥613m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥15m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥60m2016-04-01 → 2017-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥21.032020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.072019-04-01 → 2020-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,018.862018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.982017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.072016-04-01 → 2017-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-04-01 → 2020-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102016-04-01 → 2017-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,932.12at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,921.09at 2020-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,908.02at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥899.18at 2018-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥906.2at 2017-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio71.1%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.5%at 2020-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.2%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.0%at 2017-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.1%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE1.5%2019-04-01 → 2020-03-31StandaloneRate of return on equity (5-year summary)
ROE72.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.3%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.4%2016-04-01 → 2017-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued822,200at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued822,200at 2020-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued822,200at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued822,200at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued822,200at 2017-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees49at 2021-03-31StandaloneNumber of employees
Employees43at 2020-03-31StandaloneNumber of employees
Employees41at 2019-03-31dStandaloneNumber of employees
Employees46at 2018-03-31dStandaloneNumber of employees
Employees48at 2017-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥1m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥344m
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥137m
Oilreportable segmentcapex2020-04-01 → 2021-03-31¥330,000
Oilreportable segmentdepreciation2020-04-01 → 2021-03-31¥4m
Oilreportable segmentemployeesat 2021-03-3121 pure
Oilreportable segmentrevenue2020-04-01 → 2021-03-31¥1.9bn
Oilreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.9bn
Oilreportable segmentsegment assetsat 2021-03-31¥447m
Oilreportable segmentsegment profit2020-04-01 → 2021-03-31¥118m
Real Estatereportable segmentdepreciation2020-04-01 → 2021-03-31¥10m
Real Estatereportable segmentemployeesat 2021-03-311 pure
Real Estatereportable segmentrevenue2020-04-01 → 2021-03-31¥155m
Real Estatereportable segmentrevenue external2020-04-01 → 2021-03-31¥155m
Real Estatereportable segmentsegment assetsat 2021-03-31¥840m
Real Estatereportable segmentsegment profit2020-04-01 → 2021-03-31¥91m
Specialty Storereportable segmentcapex2020-04-01 → 2021-03-31¥2m
Specialty Storereportable segmentdepreciation2020-04-01 → 2021-03-31¥6m
Specialty Storereportable segmentemployeesat 2021-03-3125 pure
Specialty Storereportable segmentrevenue2020-04-01 → 2021-03-31¥799m
Specialty Storereportable segmentrevenue external2020-04-01 → 2021-03-31¥799m
Specialty Storereportable segmentsegment assetsat 2021-03-31¥328m
Specialty Storereportable segmentsegment profit2020-04-01 → 2021-03-31¥4m
—segment totalcapex2020-04-01 → 2021-03-31¥3m
—segment totaldepreciation2020-04-01 → 2021-03-31¥20m
—segment totalrevenue2020-04-01 → 2021-03-31¥2.9bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥2.9bn
—segment totalsegment assetsat 2021-03-31¥1.6bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥213m
Reconciling Itemsreconcilingdepreciation2019-04-01 → 2020-03-31¥1m
Reconciling Itemsreconcilingsegment assetsat 2020-03-31¥252m
Reconciling Itemsreconcilingsegment profit2019-04-01 → 2020-03-31−¥125m
Oilreportable segmentcapex2019-04-01 → 2020-03-31¥7m
Oilreportable segmentdepreciation2019-04-01 → 2020-03-31¥4m
Oilreportable segmentrevenue2019-04-01 → 2020-03-31¥2.4bn
Oilreportable segmentrevenue external2019-04-01 → 2020-03-31¥2.4bn
Oilreportable segmentsegment assetsat 2020-03-31¥462m
Oilreportable segmentsegment profit2019-04-01 → 2020-03-31¥100m
Real Estatereportable segmentcapex2019-04-01 → 2020-03-31¥8m
Real Estatereportable segmentdepreciation2019-04-01 → 2020-03-31¥11m
Real Estatereportable segmentrevenue2019-04-01 → 2020-03-31¥159m
Real Estatereportable segmentrevenue external2019-04-01 → 2020-03-31¥159m
Real Estatereportable segmentsegment assetsat 2020-03-31¥851m
Real Estatereportable segmentsegment profit2019-04-01 → 2020-03-31¥84m
Specialty Storereportable segmentcapex2019-04-01 → 2020-03-31¥27m
Specialty Storereportable segmentdepreciation2019-04-01 → 2020-03-31¥7m
Specialty Storereportable segmentrevenue2019-04-01 → 2020-03-31¥739m
Specialty Storereportable segmentrevenue external2019-04-01 → 2020-03-31¥739m
Specialty Storereportable segmentsegment assetsat 2020-03-31¥345m
Specialty Storereportable segmentsegment profit2019-04-01 → 2020-03-31−¥7m
—segment totalcapex2019-04-01 → 2020-03-31¥42m
—segment totaldepreciation2019-04-01 → 2020-03-31¥23m
—segment totalrevenue2019-04-01 → 2020-03-31¥3.3bn
—segment totalrevenue external2019-04-01 → 2020-03-31¥3.3bn
—segment totalsegment assetsat 2020-03-31¥1.7bn
—segment totalsegment profit2019-04-01 → 2020-03-31¥177m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,009
ItemContextValueUnit
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E03252-000RealEstateReportableSegmentsMember0
Number of employeesCurrentYearInstant_NonConsolidatedMember_CorporateSharedMember2
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember_CorporateSharedMember4
Number of employeesCurrentYearInstant_NonConsolidatedMember49
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember41
Capital expenditures overview of capital expenditures etcCurrentYearDuration3210000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember822200
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember4111000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant822200
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant4111000
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember3
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember6
Number of shareholders other corporationsCurrentYearInstant_OrdinaryShareMember42
Number of shareholders foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember4
Number of shareholders foreign individual investorsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember267
Number of shareholders totalCurrentYearInstant_OrdinaryShareMember322
Number of shares held number of units national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shares held number of units financial institutionsCurrentYearInstant_OrdinaryShareMember416
Number of shares held number of units financial service providersCurrentYearInstant_OrdinaryShareMember211
Number of shares held number of units other corporationsCurrentYearInstant_OrdinaryShareMember3687
Number of shares held number of units foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember13
Number of shares held number of units foreign individual investorsCurrentYearInstant_OrdinaryShareMember-
Number of shares held number of units individuals and othersCurrentYearInstant_OrdinaryShareMember3875
Number of shares held number of units totalCurrentYearInstant_OrdinaryShareMember8202
Number of shares held shares less than one unitCurrentYearInstant_OrdinaryShareMember2000
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Percentage of shareholdings financial institutionsCurrentYearInstant_OrdinaryShareMember0.051
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.026
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.450
Percentage of shareholdings foreigners other than individualsCurrentYearInstant_OrdinaryShareMember0.002
Percentage of shareholdings foreign individualsCurrentYearInstant_OrdinaryShareMember-
Percentage of shareholdings individuals and othersCurrentYearInstant_OrdinaryShareMember0.472
Number of shares heldCurrentYearInstant_No1MajorShareholdersMember184000
Shareholding ratioCurrentYearInstant_No1MajorShareholdersMember0.255
Number of shares heldCurrentYearInstant_No2MajorShareholdersMember166000
Shareholding ratioCurrentYearInstant_No2MajorShareholdersMember0.231
Number of shares heldCurrentYearInstant_No3MajorShareholdersMember117000
Shareholding ratioCurrentYearInstant_No3MajorShareholdersMember0.163
Number of shares heldCurrentYearInstant_No4MajorShareholdersMember23000
Shareholding ratioCurrentYearInstant_No4MajorShareholdersMember0.032
Number of shares heldCurrentYearInstant_No5MajorShareholdersMember23000
Shareholding ratioCurrentYearInstant_No5MajorShareholdersMember0.032
Number of shares heldCurrentYearInstant_No6MajorShareholdersMember16000
Shareholding ratioCurrentYearInstant_No6MajorShareholdersMember0.022
Number of shares heldCurrentYearInstant_No7MajorShareholdersMember16000
Shareholding ratioCurrentYearInstant_No7MajorShareholdersMember0.022
Number of shares heldCurrentYearInstant_No8MajorShareholdersMember9000

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2020-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2019-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2019-04-01/2020-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2019-04-01/2020-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · total assetsnon_consolidated 2020-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass