Annual report
7461.TEDINET S100W72Q
Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥36.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥34.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥35.1bn | 2022-04-01 → 2023-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥34.3bn | 2021-04-01 → 2022-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥34.1bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.9bn | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.1bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2022-04-01 → 2023-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.1bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.0bn | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2022-04-01 → 2023-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.4bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥31.4bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥26.9bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥26.2bn | at 2023-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥25.3bn | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥24.0bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.3bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥8.9bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥16.8bn | at 2023-03-31d | Cons. | Net assets |
| Net assets / equity | ¥15.4bn | at 2022-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥14.1bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.7bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2022-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.1bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.9bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.5bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥3.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥642m | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.0bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥453m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥2.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥401m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.2bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥50m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.8bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥79.84 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.55 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.47 | 2022-04-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.35 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.85 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,096.3 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,033.4 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥966.99 | at 2023-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥888.88 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥820.72 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 51.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.0% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.8% | at 2023-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.0% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.7% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 7.5% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.0% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.4% | 2022-04-01 → 2023-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.4% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.0% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 751 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 722 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 723 | at 2023-03-31d | Cons. | Number of employees |
| Employees | 720 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 680 | at 2021-03-31d | Cons. | Number of employees |
| Revenue | ¥12.0bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥10.8bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥11.7bn | 2022-04-01 → 2023-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.7bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.2bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥769m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | ¥502m | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥954m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥704m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥849m | 2022-04-01 → 2023-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥817m | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥577m | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥958m | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥704m | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥677m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥506m | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥612m | 2022-04-01 → 2023-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥607m | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥376m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥13.4bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥12.8bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥12.3bn | at 2023-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥12.0bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥11.4bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.6bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥2.3bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥10.9bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥10.4bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥10.0bn | at 2023-03-31d | Standalone | Net assets |
| Net assets / equity | ¥9.5bn | at 2022-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥9.1bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2024-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥45.64 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.1 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.28 | 2022-04-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.94 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.37 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥16 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥14 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥14 | 2022-04-01 → 2023-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥13 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥732.7 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥704.01 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥673.06 | at 2023-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥641.14 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥612.38 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 80.8% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.8% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.0% | at 2023-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.3% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.4% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 6.4% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.0% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.3% | 2022-04-01 → 2023-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.5% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.2% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 15,180,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,180,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,180,000 | at 2023-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,180,000 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,180,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 154 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 151 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 146 | at 2023-03-31d | Standalone | Number of employees |
| Employees | 140 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 147 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 89
| Segment | Item | Period | Value |
|---|---|---|---|
| Real Estatesreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥27m |
| Real Estatesreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥115m |
| Real Estatesreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥1.6bn |
| Real Estatesreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥1.5bn |
| Real Estatesreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥37m |
| Real Estatesreportable segment | segment assets | at 2025-03-31 | ¥4.5bn |
| Real Estatesreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥657m |
| Retailsreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥3.8bn |
| Retailsreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥713m |
| Retailsreportable segment | employees | at 2025-03-31 | 537 pure |
| Retailsreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥22.3bn |
| Retailsreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥22.3bn |
| Retailsreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥2m |
| Retailsreportable segment | segment assets | at 2025-03-31 | ¥18.1bn |
| Retailsreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥967m |
| Sash Glass Constructionsreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥5m |
| Sash Glass Constructionsreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥12m |
| Sash Glass Constructionsreportable segment | employees | at 2025-03-31 | 34 pure |
| Sash Glass Constructionsreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥1.4bn |
| Sash Glass Constructionsreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥1.4bn |
| Sash Glass Constructionsreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥3m |
| Sash Glass Constructionsreportable segment | segment assets | at 2025-03-31 | ¥983m |
| Sash Glass Constructionsreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥159m |
| Scaffold Rentalsreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥84m |
| Scaffold Rentalsreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥135m |
| Scaffold Rentalsreportable segment | employees | at 2025-03-31 | 26 pure |
| Scaffold Rentalsreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥763m |
| Scaffold Rentalsreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥761m |
| Scaffold Rentalsreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥2m |
| Scaffold Rentalsreportable segment | segment assets | at 2025-03-31 | ¥839m |
| Scaffold Rentalsreportable segment | segment profit | 2024-04-01 → 2025-03-31 | −¥20m |
| Wholesalesreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥601m |
| Wholesalesreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥66m |
| Wholesalesreportable segment | employees | at 2025-03-31 | 138 pure |
| Wholesalesreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥10.6bn |
| Wholesalesreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥10.2bn |
| Wholesalesreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥406m |
| Wholesalesreportable segment | segment assets | at 2025-03-31 | ¥3.6bn |
| Wholesalesreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥731m |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-04-01 → 2025-03-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-04-01 → 2025-03-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥36.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2025-03-31 | ¥36.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥450m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-03-31 | ¥28.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2025-03-31 | ¥2.5bn |
| Real Estatesreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥1m |
| Real Estatesreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥117m |
| Real Estatesreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥460m |
| Real Estatesreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥423m |
| Real Estatesreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥37m |
| Real Estatesreportable segment | segment assets | at 2024-03-31 | ¥3.6bn |
| Real Estatesreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥275m |
| Retailsreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥451m |
| Retailsreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥643m |
| Retailsreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥21.6bn |
| Retailsreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥21.6bn |
| Retailsreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥2m |
| Retailsreportable segment | segment assets | at 2024-03-31 | ¥14.4bn |
| Retailsreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥1.0bn |
| Sash Glass Constructionsreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥5m |
| Sash Glass Constructionsreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥12m |
| Sash Glass Constructionsreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥1.3bn |
| Sash Glass Constructionsreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥1.3bn |
| Sash Glass Constructionsreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥4m |
| Sash Glass Constructionsreportable segment | segment assets | at 2024-03-31 | ¥815m |
| Sash Glass Constructionsreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥95m |
| Scaffold Rentalsreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥181m |
| Scaffold Rentalsreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥14m |
| Scaffold Rentalsreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥590m |
| Scaffold Rentalsreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥589m |
| Scaffold Rentalsreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥1m |
| Scaffold Rentalsreportable segment | segment assets | at 2024-03-31 | ¥865m |
| Scaffold Rentalsreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥32m |
| Wholesalesreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥230m |
| Wholesalesreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥15m |
| Wholesalesreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥10.5bn |
| Wholesalesreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥10.1bn |
| Wholesalesreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥417m |
| Wholesalesreportable segment | segment assets | at 2024-03-31 | ¥3.4bn |
| Wholesalesreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥800m |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-04-01 → 2024-03-31 | ¥869m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-04-01 → 2024-03-31 | ¥801m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2024-03-31 | ¥34.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2024-03-31 | ¥34.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥461m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-03-31 | ¥23.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2024-03-31 | ¥2.2bn |
| Wholesalesreportable segment | employees | at 2025-03-31 | 138 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,639
| Item | Context | Value | Unit |
|---|---|---|---|
| Dividends from surplus | CurrentYearDuration | -207657000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration | 1184211000 | JPY |
| Purchase of treasury stock | CurrentYearDuration | － | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -38850000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_RevaluationReserveForLandMember | -4863000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ValuationAndTranslationAdjustmentsMember | -43713000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonControllingInterestsMember | 176611000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration | 132897000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -38850000 | JPY |
| Total changes of items during the period | CurrentYearDuration_RevaluationReserveForLandMember | -4863000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ValuationAndTranslationAdjustmentsMember | -43713000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonControllingInterestsMember | 176611000 | JPY |
| Total changes of items during the period | CurrentYearDuration | 1109452000 | JPY |
| Net assets | CurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 424111000 | JPY |
| Net assets | CurrentYearInstant_RevaluationReserveForLandMember | 76722000 | JPY |
| Net assets | CurrentYearInstant_ValuationAndTranslationAdjustmentsMember | 500833000 | JPY |
| Net assets | CurrentYearInstant_NonControllingInterestsMember | 2833918000 | JPY |
| Net assets | CurrentYearInstant | 19094919000 | JPY |
| Income before income taxes | Prior1YearDuration | 1986093000 | JPY |
| Income before income taxes | CurrentYearDuration | 2074282000 | JPY |
| Depreciation and amortization ope cf | Prior1YearDuration | 816507000 | JPY |
| Depreciation and amortization ope cf | CurrentYearDuration | 1055488000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YearDuration | 7434000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYearDuration | 26561000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YearDuration | 3702000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYearDuration | -322000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YearDuration | 9907000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYearDuration | 17689000 | JPY |
| Interest and dividends income ope cf | Prior1YearDuration | -27932000 | JPY |
| Interest and dividends income ope cf | CurrentYearDuration | -33382000 | JPY |
| Interest expenses ope cf | Prior1YearDuration | 11709000 | JPY |
| Interest expenses ope cf | CurrentYearDuration | 26728000 | JPY |
| Loss gain on sales and retirement of property plant and equipment ope cf | Prior1YearDuration | -973000 | JPY |
| Loss gain on sales and retirement of property plant and equipment ope cf | CurrentYearDuration | -4037000 | JPY |
| Loss gain on sales and retirement of intangible assets ope cf | Prior1YearDuration | 0 | JPY |
| Loss gain on sales and retirement of intangible assets ope cf | CurrentYearDuration | － | JPY |
| Insurance income ope cf | Prior1YearDuration | -1774000 | JPY |
| Insurance income ope cf | CurrentYearDuration | － | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | 216230000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | -1074928000 | JPY |
| Decrease increase in inventories ope cf | Prior1YearDuration | 120696000 | JPY |
| Decrease increase in inventories ope cf | CurrentYearDuration | -550941000 | JPY |
| Decrease increase in other assets ope cf | Prior1YearDuration | -22224000 | JPY |
| Decrease increase in other assets ope cf | CurrentYearDuration | 141937000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | -212078000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | 334542000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YearDuration | 12423000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYearDuration | -362041000 | JPY |
| Increase decrease in other liabilities ope cf | Prior1YearDuration | 40186000 | JPY |
| Increase decrease in other liabilities ope cf | CurrentYearDuration | 302708000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |