Quarterly report · Q2
7461.TEDINET S100PIAZ
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥34.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥717m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥791m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥906m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥994m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥27.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥25.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥26.0bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.0bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥10.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.1bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥15.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.9bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥568m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥459m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥276m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥393m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥550m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥50m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥41m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥48.36 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.63 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.35 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.32 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.07 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.3% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E02823-000Real Estatesreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥221m |
| jpcrp040300-q2r_E02823-000Real Estatesreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥197m |
| jpcrp040300-q2r_E02823-000Real Estatesreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥24m |
| jpcrp040300-q2r_E02823-000Real Estatesreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥129m |
| jpcrp040300-q2r_E02823-000Retailsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥11.3bn |
| jpcrp040300-q2r_E02823-000Retailsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥11.3bn |
| jpcrp040300-q2r_E02823-000Retailsreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1m |
| jpcrp040300-q2r_E02823-000Retailsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥882m |
| jpcrp040300-q2r_E02823-000Sash Glass Constructionsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥508m |
| jpcrp040300-q2r_E02823-000Sash Glass Constructionsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥506m |
| jpcrp040300-q2r_E02823-000Sash Glass Constructionsreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q2r_E02823-000Sash Glass Constructionsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥20m |
| jpcrp040300-q2r_E02823-000Scaffold Rentalsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥389m |
| jpcrp040300-q2r_E02823-000Scaffold Rentalsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥386m |
| jpcrp040300-q2r_E02823-000Scaffold Rentalsreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q2r_E02823-000Scaffold Rentalsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥34m |
| jpcrp040300-q2r_E02823-000Wholesalesreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥6.1bn |
| jpcrp040300-q2r_E02823-000Wholesalesreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥5.9bn |
| jpcrp040300-q2r_E02823-000Wholesalesreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥272m |
| jpcrp040300-q2r_E02823-000Wholesalesreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥527m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥18.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥18.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥301m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E02823-000Real Estatesreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥212m |
| jpcrp040300-q2r_E02823-000Real Estatesreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥185m |
| jpcrp040300-q2r_E02823-000Real Estatesreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥27m |
| jpcrp040300-q2r_E02823-000Real Estatesreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥126m |
| jpcrp040300-q2r_E02823-000Retailsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥11.1bn |
| jpcrp040300-q2r_E02823-000Retailsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥11.1bn |
| jpcrp040300-q2r_E02823-000Retailsreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥1m |
| jpcrp040300-q2r_E02823-000Retailsreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥949m |
| jpcrp040300-q2r_E02823-000Sash Glass Constructionsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥542m |
| jpcrp040300-q2r_E02823-000Sash Glass Constructionsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥536m |
| jpcrp040300-q2r_E02823-000Sash Glass Constructionsreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥5m |
| jpcrp040300-q2r_E02823-000Sash Glass Constructionsreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥8m |
| jpcrp040300-q2r_E02823-000Scaffold Rentalsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥420m |
| jpcrp040300-q2r_E02823-000Scaffold Rentalsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥419m |
| jpcrp040300-q2r_E02823-000Scaffold Rentalsreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥1m |
| jpcrp040300-q2r_E02823-000Scaffold Rentalsreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥57m |
| jpcrp040300-q2r_E02823-000Wholesalesreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥6.1bn |
| jpcrp040300-q2r_E02823-000Wholesalesreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥5.8bn |
| jpcrp040300-q2r_E02823-000Wholesalesreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥273m |
| jpcrp040300-q2r_E02823-000Wholesalesreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥516m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥18.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥18.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥309m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 503
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E02823-000SashGlassConstructionsReportableSegmentMember | 536268000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 18094837000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E02823-000WholesalesReportableSegmentsMember | 273228000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E02823-000RetailsReportableSegmentsMember | 1481000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E02823-000RealEstatesReportableSegmentsMember | 27240000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E02823-000ScaffoldRentalsReportableSegmentsMember | 1213000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E02823-000SashGlassConstructionsReportableSegmentMember | 5478000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 308642000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E02823-000WholesalesReportableSegmentsMember | 6122537000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E02823-000RetailsReportableSegmentsMember | 11106757000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E02823-000RealEstatesReportableSegmentsMember | 212205000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E02823-000ScaffoldRentalsReportableSegmentsMember | 420232000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E02823-000SashGlassConstructionsReportableSegmentMember | 541747000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 18403479000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E02823-000WholesalesReportableSegmentsMember | 515624000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E02823-000RetailsReportableSegmentsMember | 949227000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E02823-000RealEstatesReportableSegmentsMember | 125923000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E02823-000ScaffoldRentalsReportableSegmentsMember | 57095000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E02823-000SashGlassConstructionsReportableSegmentMember | 8236000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1656107000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E02823-000WholesalesReportableSegmentsMember | 5873583000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E02823-000RetailsReportableSegmentsMember | 11255042000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E02823-000RealEstatesReportableSegmentsMember | 196958000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E02823-000ScaffoldRentalsReportableSegmentsMember | 386387000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E02823-000SashGlassConstructionsReportableSegmentMember | 505930000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 18217903000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E02823-000WholesalesReportableSegmentsMember | 271727000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E02823-000RetailsReportableSegmentsMember | 1025000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E02823-000RealEstatesReportableSegmentsMember | 24490000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E02823-000ScaffoldRentalsReportableSegmentsMember | 2422000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E02823-000SashGlassConstructionsReportableSegmentMember | 1658000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 301322000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E02823-000WholesalesReportableSegmentsMember | 6145310000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E02823-000RetailsReportableSegmentsMember | 11256068000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E02823-000RealEstatesReportableSegmentsMember | 221448000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E02823-000ScaffoldRentalsReportableSegmentsMember | 388809000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E02823-000SashGlassConstructionsReportableSegmentMember | 507588000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 18519226000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E02823-000WholesalesReportableSegmentsMember | 526901000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E02823-000RetailsReportableSegmentsMember | 881995000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E02823-000RealEstatesReportableSegmentsMember | 129396000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E02823-000ScaffoldRentalsReportableSegmentsMember | 34411000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E02823-000SashGlassConstructionsReportableSegmentMember | -20173000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 1552531000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の４の７第１項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)北海道財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-11-11 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第73期第２四半期（自 2022年７月１日 至 2022年９月30日） | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社キムラ |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |