Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥85.9bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥83.4bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥82.8bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥86.4bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥77.5bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥4.2bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥3.6bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥4.8bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥3.8bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥3.2bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.0bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥4.8bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥3.9bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥3.7bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.6bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.1bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥366m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.7bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥2.6bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥82.6bnat 2026-03-31Cons.Assets
Total assets¥79.2bnat 2025-03-31Cons.Assets
Total assets¥74.1bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥73.0bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥64.7bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥35.9bnat 2026-03-31Cons.Liabilities
Total liabilities¥36.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥46.7bnat 2026-03-31Cons.Net assets
Net assets / equity¥43.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥40.0bnat 2024-03-31vCons.Net assets
Net assets / equity¥36.3bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥35.1bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥9.6bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥11.8bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥9.6bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.8bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.0bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥10.9bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.7bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.4bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.1bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.0bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.6bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.0bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥436m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.1bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.8bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.1bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥443.762025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥313.852024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥249.492023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥121.842022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥44.072021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥5,755.95at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥5,149.7at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,802.3at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥4,373.24at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥4,170.6at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio56.6%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio54.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio54.1%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio49.7%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio53.7%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE8.2%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE6.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE5.4%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE2.9%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE1.0%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees799at 2026-03-31Cons.Number of employees
Employees768at 2025-03-31Cons.Number of employees
Employees762at 2024-03-31vCons.Number of employees
Employees777at 2023-03-31vCons.Number of employees
Employees666at 2022-03-31vCons.Number of employees
Revenue¥61.9bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥61.9bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥62.6bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥67.5bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥62.3bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥1.7bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥1.7bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥2.5bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥2.4bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.7bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥530m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥495m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.5bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥2.4bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥2.2bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥1.8bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.3bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥116m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥234m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥70.4bnat 2026-03-31StandaloneAssets
Total assets¥68.5bnat 2025-03-31StandaloneAssets
Total assets¥65.5bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥65.4bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥59.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥36.8bnat 2026-03-31StandaloneLiabilities
Total liabilities¥36.9bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥33.6bnat 2026-03-31StandaloneNet assets
Net assets / equity¥31.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥29.8bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥27.3bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥27.8bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥4.5bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥7.0bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥261.922025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥214.732024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥161.472023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-14.032022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-28.152021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1562025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥902024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥632023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥482022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,136.11at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,772.8at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,572.41at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥3,288.09at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥3,334.11at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio47.7%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.5%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.7%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.6%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE6.6%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE5.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE4.7%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE-0.4%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-0.8%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued9,140,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,140,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,140,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued9,140,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued9,200,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees271at 2026-03-31StandaloneNumber of employees
Employees268at 2025-03-31StandaloneNumber of employees
Employees261at 2024-03-31vStandaloneNumber of employees
Employees285at 2023-03-31vStandaloneNumber of employees
Employees301at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 26
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31¥942m
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥283m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥2.3bn
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥2.3bn
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥23.1bn
Reconciling Itemsreconcilingsegment ordinary income2025-04-01 → 2026-03-31−¥2.0bn
—segment totalcapex2025-04-01 → 2026-03-31¥725m
—segment totaldepreciation2025-04-01 → 2026-03-31¥373m
—segment totalrevenue2025-04-01 → 2026-03-31¥88.2bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥85.9bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥2.3bn
—segment totalsegment assetsat 2026-03-31¥59.6bn
—segment totalsegment ordinary income2025-04-01 → 2026-03-31¥6.9bn
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥165m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥332m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥2.1bn
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥2.1bn
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥18.6bn
Reconciling Itemsreconcilingsegment ordinary income2024-04-01 → 2025-03-31−¥1.7bn
—segment totalcapex2024-04-01 → 2025-03-31¥781m
—segment totaldepreciation2024-04-01 → 2025-03-31¥308m
—segment totalrevenue2024-04-01 → 2025-03-31¥85.4bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥83.4bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥2.1bn
—segment totalsegment assetsat 2025-03-31¥60.6bn
—segment totalsegment ordinary income2024-04-01 → 2025-03-31¥5.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,822
ItemContextValueUnit
Loss gain on valuation of investment securities ope cfPrior1YearDuration45000000JPY
Loss gain on valuation of investment securities ope cfCurrentYearDuration16000000JPY
Cancellation penalty ope cfPrior1YearDuration-JPY
Cancellation penalty ope cfCurrentYearDuration80000000JPY
Loss gain on sales of stocks of subsidiaries and affiliates ope cfPrior1YearDuration-JPY
Loss gain on sales of stocks of subsidiaries and affiliates ope cfCurrentYearDuration-257000000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration2018000000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration1387000000JPY
Decrease increase in bad loans ope cfPrior1YearDuration3000000JPY
Decrease increase in bad loans ope cfCurrentYearDuration-0JPY
Decrease increase in inventories ope cfPrior1YearDuration-444000000JPY
Decrease increase in inventories ope cfCurrentYearDuration-227000000JPY
Decrease increase in accounts receivable other ope cfPrior1YearDuration29000000JPY
Decrease increase in accounts receivable other ope cfCurrentYearDuration-88000000JPY
Decrease increase in advance payments ope cfPrior1YearDuration-92000000JPY
Decrease increase in advance payments ope cfCurrentYearDuration96000000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-348000000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-1649000000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration243000000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration515000000JPY
Decrease increase in consumption taxes receivable payable ope cfPrior1YearDuration-112000000JPY
Decrease increase in consumption taxes receivable payable ope cfCurrentYearDuration7000000JPY
Other net ope cfPrior1YearDuration-544000000JPY
Other net ope cfCurrentYearDuration569000000JPY
Subtotal ope cfPrior1YearDuration5153000000JPY
Subtotal ope cfCurrentYearDuration5708000000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration247000000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration454000000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-45000000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-57000000JPY
Income taxes paid refund ope cfPrior1YearDuration-794000000JPY
Income taxes paid refund ope cfCurrentYearDuration-1717000000JPY
Net cash provided by used in operating activitiesPrior1YearDuration4561000000JPY
Net cash provided by used in operating activitiesCurrentYearDuration4388000000JPY
Payments into time deposits inv cfPrior1YearDuration-JPY
Payments into time deposits inv cfCurrentYearDuration-60000000JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration30000000JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration50000000JPY
Proceeds from redemption of securities inv cfPrior1YearDuration10000000JPY
Proceeds from redemption of securities inv cfCurrentYearDuration-JPY
Purchase of short term investment securities inv cfPrior1YearDuration-JPY
Purchase of short term investment securities inv cfCurrentYearDuration-10000000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-679000000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-935000000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration0JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration95000000JPY
Purchase of intangible assets inv cfPrior1YearDuration-267000000JPY
Purchase of intangible assets inv cfCurrentYearDuration-164000000JPY
Purchase of investment securities inv cfPrior1YearDuration-2042000000JPY
Purchase of investment securities inv cfCurrentYearDuration-423000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass