Half-year report · HY
7460.TEDINET S100X3QJ
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥39.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥83.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥39.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.8bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.6bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥714m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥714m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥79.6bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥79.2bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥78.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥34.8bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥36.0bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥44.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥43.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥39.7bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.9bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.8bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.9bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥962m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥436m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥199.49 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥313.85 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.62 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥1.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥1.4bn |
| Reconciling Itemsreconciling | segment ordinary income | 2025-04-01 → 2025-09-30 | −¥688m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥41.0bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥39.5bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| —segment total | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥2.4bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥956m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥956m |
| Reconciling Itemsreconciling | segment ordinary income | 2024-04-01 → 2024-09-30 | −¥702m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥40.3bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥39.3bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥956m |
| —segment total | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 555
| Item | Context | Value | Unit |
|---|---|---|---|
| Effect of exchange rate change on cash and cash equivalents | Prior1InterimDuration | 146000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | InterimDuration | -98000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | -210000000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | -4909000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 10038000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 11789000000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 9827000000 | JPY |
| Cash and cash equivalents | InterimInstant | 6880000000 | JPY |
| Merchandise | Prior1YearInstant | 8078000000 | JPY |
| Merchandise | InterimInstant | 9320000000 | JPY |
| Finished goods | Prior1YearInstant | 395000000 | JPY |
| Finished goods | InterimInstant | 391000000 | JPY |
| Work in process | Prior1YearInstant | 821000000 | JPY |
| Work in process | InterimInstant | 968000000 | JPY |
| Raw materials | Prior1YearInstant | 698000000 | JPY |
| Raw materials | InterimInstant | 784000000 | JPY |
| Sales commission sga | Prior1InterimDuration | 2497000000 | JPY |
| Sales commission sga | InterimDuration | 2975000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1InterimDuration | 4000000 | JPY |
| Provision of allowance for doubtful accounts sga | InterimDuration | 10000000 | JPY |
| Employees salaries sga | Prior1InterimDuration | 1706000000 | JPY |
| Employees salaries sga | InterimDuration | 1797000000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration | 536000000 | JPY |
| Provision for bonuses sga | InterimDuration | 566000000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 143000000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 91000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E02825-000MaterialSegmentMember | 11845000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E02825-000LifestyleSegmentMember | 2430000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E02825-000ApparelSegmentMember | 22629000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E02825-000BrandRetailSegmentMember | 2099000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E02825-000RealEstateSegmentMember | 297000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReportableSegmentsMember | 39303000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1InterimDuration | 39303000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E02825-000MaterialSegmentMember | 516000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E02825-000LifestyleSegmentMember | 5000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E02825-000ApparelSegmentMember | 306000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E02825-000BrandRetailSegmentMember | -0 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E02825-000RealEstateSegmentMember | 127000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_ReportableSegmentsMember | 956000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_ReconcilingItemsMember | -956000000 | JPY |
| Transactions with other segments | Prior1InterimDuration | － | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E02825-000MaterialSegmentMember | 12362000000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E02825-000LifestyleSegmentMember | 2436000000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E02825-000ApparelSegmentMember | 22936000000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E02825-000BrandRetailSegmentMember | 2099000000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E02825-000RealEstateSegmentMember | 425000000 | JPY |
| Net sales | Prior1InterimDuration_ReportableSegmentsMember | 40260000000 | JPY |
| Net sales | Prior1InterimDuration_ReconcilingItemsMember | -956000000 | JPY |
| Net sales | Prior1InterimDuration | 39303000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |