Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥83.4bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥82.8bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥86.4bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥77.5bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥114.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥3.6bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥3.2bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥3.8bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥3.2bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥2.0bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.3bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.9bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥3.2bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥2.6bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.1bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥366m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.6bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥2.1bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥79.2bnat 2025-03-31Cons.Assets
Total assets¥74.1bnat 2024-03-31Cons.Assets
Total assets¥73.0bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥64.7bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥68.1bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥36.0bnat 2025-03-31Cons.Liabilities
Total liabilities¥34.0bnat 2024-03-31Cons.Liabilities
Net assets / equity¥43.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥40.0bnat 2024-03-31Cons.Net assets
Net assets / equity¥36.3bnat 2023-03-31vCons.Net assets
Net assets / equity¥35.1bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥36.2bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥11.8bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥10.1bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥11.8bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.0bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.9bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥6.7bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.2bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.0bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥881m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥876m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥436m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥3.8bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.1bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥313.852024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥249.492023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥121.842022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥44.072021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1842020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥5,149.7at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,802.3at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,373.24at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥4,170.6at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥4,318.17at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio54.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio54.1%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.7%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio53.7%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio52.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE5.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE2.9%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE1.0%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE4.4%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees768at 2025-03-31Cons.Number of employees
Employees762at 2024-03-31Cons.Number of employees
Employees777at 2023-03-31vCons.Number of employees
Employees666at 2022-03-31vCons.Number of employees
Employees699at 2021-03-31dCons.Number of employees
Revenue¥61.9bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥62.6bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥67.5bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥62.3bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥102.5bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.7bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.3bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥2.4bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.7bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥530m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥495m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.4bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥2.0bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥1.8bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.3bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥116m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥234m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.4bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥68.5bnat 2025-03-31StandaloneAssets
Total assets¥65.5bnat 2024-03-31StandaloneAssets
Total assets¥65.4bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥59.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥62.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥36.9bnat 2025-03-31StandaloneLiabilities
Total liabilities¥35.7bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥31.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥29.8bnat 2024-03-31StandaloneNet assets
Net assets / equity¥27.3bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥27.8bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥28.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.0bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥6.0bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥214.732024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥161.472023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-14.032022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-28.152021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥166.092020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥902024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥632023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥482022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥482020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,772.8at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,572.41at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,288.09at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥3,334.11at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥3,468at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio46.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.7%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.6%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE4.7%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-0.4%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-0.8%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE5.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,140,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,140,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,140,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued9,200,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued10,568,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees268at 2025-03-31StandaloneNumber of employees
Employees261at 2024-03-31StandaloneNumber of employees
Employees285at 2023-03-31vStandaloneNumber of employees
Employees301at 2022-03-31vStandaloneNumber of employees
Employees311at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 26
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥165m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥332m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥2.1bn
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥2.1bn
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥18.6bn
Reconciling Itemsreconcilingsegment ordinary income2024-04-01 → 2025-03-31−¥1.7bn
—segment totalcapex2024-04-01 → 2025-03-31¥781m
—segment totaldepreciation2024-04-01 → 2025-03-31¥308m
—segment totalrevenue2024-04-01 → 2025-03-31¥85.4bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥83.4bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥2.1bn
—segment totalsegment assetsat 2025-03-31¥60.6bn
—segment totalsegment ordinary income2024-04-01 → 2025-03-31¥5.5bn
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥193m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥302m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥2.1bn
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥2.1bn
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥12.2bn
Reconciling Itemsreconcilingsegment ordinary income2023-04-01 → 2024-03-31−¥1.9bn
—segment totalcapex2023-04-01 → 2024-03-31¥640m
—segment totaldepreciation2023-04-01 → 2024-03-31¥297m
—segment totalrevenue2023-04-01 → 2024-03-31¥84.9bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥82.8bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥2.1bn
—segment totalsegment assetsat 2024-03-31¥61.9bn
—segment totalsegment ordinary income2023-04-01 → 2024-03-31¥5.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,836
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior2YearInstant10901000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant10038000000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant11789000000JPY
Number of employeesPrior4YearInstant699
Number of employeesPrior3YearInstant666
Number of employeesPrior2YearInstant777
Number of employeesPrior1YearInstant762
Number of employeesCurrentYearInstant768
Average number of temporary workersPrior4YearInstant235
Average number of temporary workersPrior3YearInstant250
Average number of temporary workersPrior2YearInstant239
Average number of temporary workersPrior1YearInstant244
Average number of temporary workersCurrentYearInstant253
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember102469000000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember62303000000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember67487000000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember62571000000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember61871000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember1911000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember495000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember530000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember1730000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember2363000000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember1377000000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember-234000000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember-116000000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember1343000000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember1796000000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember1088000000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember1088000000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember1088000000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember1088000000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember1088000000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember10568000
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember9200000
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember9140000
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember9140000
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember9140000
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember28791000000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember27760000000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember27275000000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember29785000000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember31632000000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember62131000000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember59593000000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember65395000000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember65534000000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember68549000000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember3468.00
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember3334.11

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass