Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥86.4bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥77.5bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥114.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥118.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥119.4bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥1.9bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥1.1bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥2.0bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.4bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥2.3bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.3bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.0bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.7bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥1.0bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥1.0bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥367m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.7bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥945m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥354m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥73.0bnat 2023-03-31Cons.Assets
Total assets¥64.7bnat 2022-03-31Cons.Assets
Total assets¥68.1bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥60.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥61.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥36.8bnat 2023-03-31Cons.Liabilities
Total liabilities¥29.6bnat 2022-03-31Cons.Liabilities
Net assets / equity¥36.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥35.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥36.2bnat 2021-03-31dCons.Net assets
Net assets / equity¥34.3bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥33.9bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥11.0bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥6.8bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥10.9bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.7bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.2bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.4bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.1bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥882m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥877m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥699m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥3.8bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥4.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥957m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥121.842022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥44.072021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1842020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥122.062019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥201.522018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥4,373.24at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,170.6at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,318.17at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥4,086.89at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥4,102.26at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio49.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio55.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio55.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.9%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE1.0%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE4.4%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE3.0%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE4.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees777at 2023-03-31Cons.Number of employees
Employees666at 2022-03-31Cons.Number of employees
Employees699at 2021-03-31dCons.Number of employees
Employees659at 2020-03-31dCons.Number of employees
Employees483at 2019-03-31dCons.Number of employees
Revenue¥67.5bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥62.3bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥102.5bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥106.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥108.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥257m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥121m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥530m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥495m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.9bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥42m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax−¥10m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥117m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥234m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.4bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥835m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.7bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥65.4bnat 2023-03-31StandaloneAssets
Total assets¥59.6bnat 2022-03-31StandaloneAssets
Total assets¥62.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥53.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥54.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥38.1bnat 2023-03-31StandaloneLiabilities
Total liabilities¥31.8bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥27.3bnat 2023-03-31StandaloneNet assets
Net assets / equity¥27.8bnat 2022-03-31StandaloneNet assets
Net assets / equity¥28.8bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥26.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥26.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.7bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥3.5bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-14.032022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-28.152021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥166.092020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥100.982019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥203.162018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥482022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥482020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥482019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥472018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,288.09at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,334.11at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,468at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,229.22at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,255.04at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio41.7%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-0.4%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-0.8%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE5.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,140,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,200,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,568,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,568,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,568,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees285at 2023-03-31StandaloneNumber of employees
Employees301at 2022-03-31StandaloneNumber of employees
Employees311at 2021-03-31dStandaloneNumber of employees
Employees305at 2020-03-31dStandaloneNumber of employees
Employees288at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 26
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥86m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥290m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥2.7bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥2.7bn
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥12.9bn
Reconciling Itemsreconcilingsegment ordinary income2022-04-01 → 2023-03-31−¥2.0bn
—segment totalcapex2022-04-01 → 2023-03-31¥274m
—segment totaldepreciation2022-04-01 → 2023-03-31¥276m
—segment totalrevenue2022-04-01 → 2023-03-31¥89.1bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥86.4bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥2.7bn
—segment totalsegment assetsat 2023-03-31¥60.1bn
—segment totalsegment ordinary income2022-04-01 → 2023-03-31¥3.9bn
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥124m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥199m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥2.1bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥2.1bn
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥8.1bn
Reconciling Itemsreconcilingsegment ordinary income2021-04-01 → 2022-03-31−¥1.3bn
—segment totalcapex2021-04-01 → 2022-03-31¥156m
—segment totaldepreciation2021-04-01 → 2022-03-31¥373m
—segment totalrevenue2021-04-01 → 2022-03-31¥79.6bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥77.5bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥2.1bn
—segment totalsegment assetsat 2022-03-31¥56.6bn
—segment totalsegment ordinary income2021-04-01 → 2022-03-31¥2.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,957
ItemContextValueUnit
Reserve for dividends3CurrentYearInstant_NonConsolidatedMember520000000JPY
Reserve for reduction entry of buildingsPrior1YearInstant_NonConsolidatedMember60925000JPY
Reserve for reduction entry of buildingsCurrentYearInstant_NonConsolidatedMember56696000JPY
Reserve for reduction entry of landPrior1YearInstant_NonConsolidatedMember16063000JPY
Reserve for reduction entry of landCurrentYearInstant_NonConsolidatedMember-JPY
General reservePrior1YearInstant_NonConsolidatedMember19400000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember19400000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember5615679000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember5175780000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember25884668000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember25424477000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-727993000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-719972000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember26261274000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember25792504000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember1284651000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember1755348000JPY
Deferred gains or losses on hedgesPrior1YearInstant_NonConsolidatedMember214351000JPY
Deferred gains or losses on hedgesCurrentYearInstant_NonConsolidatedMember-272695000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember1499002000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember1482653000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember27760277000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember27275158000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember59593023000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember65395156000JPY
Net salesPrior1YearDuration_NonConsolidatedMember62303320000JPY
Net salesCurrentYearDuration_NonConsolidatedMember67487249000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember51489523000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember55668203000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember10813797000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember11819045000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember10692472000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember11562281000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember121325000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember256764000JPY
Interest and dividends income noiPrior1YearDuration_NonConsolidatedMember405040000JPY
Interest and dividends income noiCurrentYearDuration_NonConsolidatedMember338203000JPY
Compensation income noiPrior1YearDuration_NonConsolidatedMember215586000JPY
Compensation income noiCurrentYearDuration_NonConsolidatedMember-JPY
Other noiPrior1YearDuration_NonConsolidatedMember34701000JPY
Other noiCurrentYearDuration_NonConsolidatedMember41221000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember655328000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember379425000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember51035000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember52244000JPY
Provision of allowance for doubtful accounts noePrior1YearDuration_NonConsolidatedMember156153000JPY
Provision of allowance for doubtful accounts noeCurrentYearDuration_NonConsolidatedMember40663000JPY
Other noePrior1YearDuration_NonConsolidatedMember74247000JPY
Other noeCurrentYearDuration_NonConsolidatedMember12983000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember281436000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass