Quarterly report · Q1

Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥19.2bn2022-04-01 → 2022-06-30Cons.Net sales
Revenue¥77.5bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥18.7bn2021-04-01 → 2021-06-30Cons.Net sales
Operating income−¥136m2022-04-01 → 2022-06-30Cons.Operating income
Operating income¥156m2021-04-01 → 2021-06-30Cons.Operating income
Ordinary income¥110m2022-04-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥1.4bn2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥421m2021-04-01 → 2021-06-30Cons.Ordinary income
Profit before tax¥110m2022-04-01 → 2022-06-30Cons.Income before income taxes
Profit before tax¥421m2021-04-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)¥111m2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥367m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥347m2021-04-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income¥42m2022-04-01 → 2022-06-30Cons.Profit loss
Net income¥293m2021-04-01 → 2021-06-30Cons.Profit loss
Total assets¥64.6bnat 2022-06-30Cons.Assets
Total assets¥64.7bnat 2022-03-31Cons.Assets
Total assets¥68.2bnat 2021-06-30Cons.Total assets (5-year summary)
Total liabilities¥29.3bnat 2022-06-30Cons.Liabilities
Total liabilities¥29.6bnat 2022-03-31Cons.Liabilities
Net assets / equity¥35.4bnat 2022-06-30Cons.Net assets
Net assets / equity¥35.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥36.1bnat 2021-06-30Cons.Net assets (5-year summary)
Cash and deposits¥5.5bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥6.8bnat 2022-03-31Cons.Cash and deposits
EPS (basic)¥13.272022-04-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥44.072021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.842021-04-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio54.7%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio53.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.4%at 2021-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 14
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-06-30−¥668m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-06-30−¥668m
Reconciling Itemsreconcilingsegment ordinary income2022-04-01 → 2022-06-30−¥218m
—segment totalrevenue2022-04-01 → 2022-06-30¥19.9bn
—segment totalrevenue external2022-04-01 → 2022-06-30¥19.2bn
—segment totalrevenue intersegment2022-04-01 → 2022-06-30¥668m
—segment totalsegment ordinary income2022-04-01 → 2022-06-30¥328m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-06-30−¥657m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-06-30−¥657m
Reconciling Itemsreconcilingsegment ordinary income2021-04-01 → 2021-06-30−¥496m
—segment totalrevenue2021-04-01 → 2021-06-30¥19.4bn
—segment totalrevenue external2021-04-01 → 2021-06-30¥18.7bn
—segment totalrevenue intersegment2021-04-01 → 2021-06-30¥657m
—segment totalsegment ordinary income2021-04-01 → 2021-06-30¥916m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 353
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant873800
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant873800
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0950
Cash and depositsPrior1YearInstant6809611000JPY
Cash and depositsCurrentQuarterInstant5514015000JPY
Notes and accounts receivable tradePrior1YearInstant22129551000JPY
Notes and accounts receivable tradeCurrentQuarterInstant20581552000JPY
Electronically recorded monetary claims operating caPrior1YearInstant7705621000JPY
Electronically recorded monetary claims operating caCurrentQuarterInstant8639370000JPY
InventoriesPrior1YearInstant9029701000JPY
InventoriesCurrentQuarterInstant10094761000JPY
Other caPrior1YearInstant3582193000JPY
Other caCurrentQuarterInstant4357129000JPY
Allowance for doubtful accounts caPrior1YearInstant-46108000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-49782000JPY
Current assetsPrior1YearInstant49210571000JPY
Current assetsCurrentQuarterInstant49137046000JPY
Property plant and equipmentPrior1YearInstant4513901000JPY
Property plant and equipmentCurrentQuarterInstant4633700000JPY
GoodwillPrior1YearInstant301326000JPY
GoodwillCurrentQuarterInstant271194000JPY
Other iaPrior1YearInstant853320000JPY
Other iaCurrentQuarterInstant812238000JPY
Intangible assetsPrior1YearInstant1154647000JPY
Intangible assetsCurrentQuarterInstant1083432000JPY
Investment securitiesPrior1YearInstant6058801000JPY
Investment securitiesCurrentQuarterInstant6348680000JPY
Other ioaPrior1YearInstant4769440000JPY
Other ioaCurrentQuarterInstant3911291000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-1005215000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-469313000JPY
Investments and other assetsPrior1YearInstant9823025000JPY
Investments and other assetsCurrentQuarterInstant9790657000JPY
Noncurrent assetsPrior1YearInstant15491574000JPY
Noncurrent assetsCurrentQuarterInstant15507791000JPY
AssetsPrior1YearInstant64702146000JPY
AssetsCurrentQuarterInstant64644837000JPY
Notes and accounts payable tradePrior1YearInstant10136911000JPY
Notes and accounts payable tradeCurrentQuarterInstant10013803000JPY
Electronically recorded obligations operating clPrior1YearInstant1939881000JPY
Electronically recorded obligations operating clCurrentQuarterInstant2383727000JPY
Short term loans payablePrior1YearInstant4490000000JPY
Short term loans payableCurrentQuarterInstant3916060000JPY
Current portion of long term loans payablePrior1YearInstant300000000JPY
Current portion of long term loans payableCurrentQuarterInstant300000000JPY
Income taxes payablePrior1YearInstant109812000JPY
Income taxes payableCurrentQuarterInstant164924000JPY
Provision for bonusesPrior1YearInstant526316000JPY
Provision for bonusesCurrentQuarterInstant387326000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2022-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass