Tokyo Tape
Sign in
← Medipal Holdings

Quarterly report · Q3

7459.TEDINET S100Q61E
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
MetricValuePeriodScopeSource row
Revenue¥2.57T2022-04-01 → 2022-12-31Cons.Net sales
Revenue¥3.29T2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥2.51T2021-04-01 → 2021-12-31Cons.Net sales
Operating income¥37.5bn2022-04-01 → 2022-12-31Cons.Operating income
Operating income¥37.0bn2021-04-01 → 2021-12-31Cons.Operating income
Ordinary income¥49.9bn2022-04-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥62.0bn2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥51.8bn2021-04-01 → 2021-12-31Cons.Ordinary income
Profit before tax¥56.7bn2022-04-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥52.2bn2021-04-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥29.8bn2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥29.4bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥28.8bn2021-04-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income¥37.1bn2022-04-01 → 2022-12-31Cons.Profit loss
Net income¥36.7bn2021-04-01 → 2021-12-31Cons.Profit loss
Total assets¥1.81Tat 2022-12-31Cons.Assets
Total assets¥1.71Tat 2022-03-31Cons.Assets
Total assets¥1.78Tat 2021-12-31Cons.Total assets (5-year summary)
Total liabilities¥1.13Tat 2022-12-31Cons.Liabilities
Total liabilities¥1.06Tat 2022-03-31Cons.Liabilities
Net assets / equity¥678.0bnat 2022-12-31Cons.Net assets
Net assets / equity¥649.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥649.5bnat 2021-12-31Cons.Net assets (5-year summary)
Cash and deposits¥252.0bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥243.2bnat 2022-03-31Cons.Cash and deposits
EPS (basic)¥142.162022-04-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥59.652022-10-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥140.142021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥137.322021-04-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥49.092021-10-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥136.42022-04-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥131.412021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥128.872021-04-01 → 2021-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio30.6%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio29.9%at 2021-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-12-31−¥7.0bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-12-31−¥7.0bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-12-31¥44m
jpcrp040300-q3r_E02632-000Animal Health Products And Food Processing Raw Materials Wholesale Businessreportable segmentrevenue2022-04-01 → 2022-12-31¥56.2bn
jpcrp040300-q3r_E02632-000Animal Health Products And Food Processing Raw Materials Wholesale Businessreportable segmentrevenue external2022-04-01 → 2022-12-31¥56.2bn
jpcrp040300-q3r_E02632-000Animal Health Products And Food Processing Raw Materials Wholesale Businessreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥2m
jpcrp040300-q3r_E02632-000Animal Health Products And Food Processing Raw Materials Wholesale Businessreportable segmentsegment profit2022-04-01 → 2022-12-31¥2.2bn
jpcrp040300-q3r_E02632-000Cosmetics Daily Necessitiesreportable segmentrevenue2022-04-01 → 2022-12-31¥848.2bn
jpcrp040300-q3r_E02632-000Cosmetics Daily Necessitiesreportable segmentrevenue external2022-04-01 → 2022-12-31¥847.9bn
jpcrp040300-q3r_E02632-000Cosmetics Daily Necessitiesreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥253m
jpcrp040300-q3r_E02632-000Cosmetics Daily Necessitiesreportable segmentsegment profit2022-04-01 → 2022-12-31¥19.1bn
jpcrp040300-q3r_E02632-000Prescription Pharmaceutical Wholesale Businessreportable segmentrevenue2022-04-01 → 2022-12-31¥1.67T
jpcrp040300-q3r_E02632-000Prescription Pharmaceutical Wholesale Businessreportable segmentrevenue external2022-04-01 → 2022-12-31¥1.66T
jpcrp040300-q3r_E02632-000Prescription Pharmaceutical Wholesale Businessreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥6.7bn
jpcrp040300-q3r_E02632-000Prescription Pharmaceutical Wholesale Businessreportable segmentsegment profit2022-04-01 → 2022-12-31¥16.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-12-31¥2.57T
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-12-31¥2.57T
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2022-12-31¥7.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-12-31¥37.5bn
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-12-31−¥2.8bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-12-31−¥2.8bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-12-31¥391m
jpcrp040300-q3r_E02632-000Animal Health Products And Food Processing Raw Materials Wholesale Businessreportable segmentrevenue2021-04-01 → 2021-12-31¥54.8bn
jpcrp040300-q3r_E02632-000Animal Health Products And Food Processing Raw Materials Wholesale Businessreportable segmentrevenue external2021-04-01 → 2021-12-31¥54.8bn
jpcrp040300-q3r_E02632-000Animal Health Products And Food Processing Raw Materials Wholesale Businessreportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥2m
jpcrp040300-q3r_E02632-000Animal Health Products And Food Processing Raw Materials Wholesale Businessreportable segmentsegment profit2021-04-01 → 2021-12-31¥2.2bn
jpcrp040300-q3r_E02632-000Cosmetics Daily Necessitiesreportable segmentrevenue2021-04-01 → 2021-12-31¥802.1bn
jpcrp040300-q3r_E02632-000Cosmetics Daily Necessitiesreportable segmentrevenue external2021-04-01 → 2021-12-31¥801.8bn
jpcrp040300-q3r_E02632-000Cosmetics Daily Necessitiesreportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥260m
jpcrp040300-q3r_E02632-000Cosmetics Daily Necessitiesreportable segmentsegment profit2021-04-01 → 2021-12-31¥20.2bn
jpcrp040300-q3r_E02632-000Prescription Pharmaceutical Wholesale Businessreportable segmentrevenue2021-04-01 → 2021-12-31¥1.65T
jpcrp040300-q3r_E02632-000Prescription Pharmaceutical Wholesale Businessreportable segmentrevenue external2021-04-01 → 2021-12-31¥1.65T
jpcrp040300-q3r_E02632-000Prescription Pharmaceutical Wholesale Businessreportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥2.6bn
jpcrp040300-q3r_E02632-000Prescription Pharmaceutical Wholesale Businessreportable segmentsegment profit2021-04-01 → 2021-12-31¥14.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2021-12-31¥2.51T
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2021-12-31¥2.51T
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2021-12-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2021-12-31¥36.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 384
ItemContextValueUnit
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member－
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member34562600
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.1413
Number of shares held in own name treasury shares etcCurrentQuarterInstant34562600
Number of shares held in others names treasury shares etcCurrentQuarterInstant－
Total number of shares held treasury shares etcCurrentQuarterInstant34562600
Shareholding ratio treasury shares etcCurrentQuarterInstant0.1413
Cash and depositsPrior1YearInstant243150000000JPY
Cash and depositsCurrentQuarterInstant251958000000JPY
Notes and accounts receivable tradePrior1YearInstant712499000000JPY
Notes and accounts receivable tradeCurrentQuarterInstant782912000000JPY
Short term investment securitiesPrior1YearInstant18770000000JPY
Short term investment securitiesCurrentQuarterInstant－JPY
Merchandise and finished goodsPrior1YearInstant159279000000JPY
Merchandise and finished goodsCurrentQuarterInstant193448000000JPY
Other caPrior1YearInstant77572000000JPY
Other caCurrentQuarterInstant81791000000JPY
Allowance for doubtful accounts caPrior1YearInstant-1505000000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-2406000000JPY
Current assetsPrior1YearInstant1209766000000JPY
Current assetsCurrentQuarterInstant1307703000000JPY
Buildings and structures netPrior1YearInstant96774000000JPY
Buildings and structures netCurrentQuarterInstant103654000000JPY
LandPrior1YearInstant121439000000JPY
LandCurrentQuarterInstant121242000000JPY
Other net ppePrior1YearInstant46160000000JPY
Other net ppeCurrentQuarterInstant39848000000JPY
Property plant and equipmentPrior1YearInstant264374000000JPY
Property plant and equipmentCurrentQuarterInstant264745000000JPY
Other iaPrior1YearInstant9971000000JPY
Other iaCurrentQuarterInstant9665000000JPY
Intangible assetsPrior1YearInstant9971000000JPY
Intangible assetsCurrentQuarterInstant9665000000JPY
Investment securitiesPrior1YearInstant190773000000JPY
Investment securitiesCurrentQuarterInstant187247000000JPY
Other ioaPrior1YearInstant35344000000JPY
Other ioaCurrentQuarterInstant38775000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-757000000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-762000000JPY
Investments and other assetsPrior1YearInstant225361000000JPY
Investments and other assetsCurrentQuarterInstant225260000000JPY
Noncurrent assetsPrior1YearInstant499707000000JPY
Noncurrent assetsCurrentQuarterInstant499671000000JPY
AssetsPrior1YearInstant1709474000000JPY
AssetsCurrentQuarterInstant1807375000000JPY
Notes and accounts payable tradePrior1YearInstant907997000000JPY
Notes and accounts payable tradeCurrentQuarterInstant987098000000JPY
Short term loans payablePrior1YearInstant－JPY
Short term loans payableCurrentQuarterInstant30000000000JPY
Current portion of bonds with subscription rights to sharesPrior1YearInstant30078000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-04-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass