Annual report
7458.TEDINET S100TQPU
Period2023-04-01 → 2024-03-31
Filed2024-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 156
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥146.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥128.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥94.8bn | 2021-04-01 → 2022-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥93.3bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥146.3bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥18.6bn | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥13.0bn | 2022-04-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥19.6bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥13.6bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥888m | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.2bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥20.1bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥18.7bn | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥13.3bn | 2022-04-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥12.6bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.2bn | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥18.8bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥12.6bn | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥12.6bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥8.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥211.4bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥188.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥180.4bn | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥186.8bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥181.6bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥102.4bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥80.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥109.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥107.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥105.2bn | at 2022-03-31d | Cons. | Net assets |
| Net assets / equity | ¥106.0bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥136.2bn | at 2020-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥49.7bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥71.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥49.3bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥71.4bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥68.1bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥67.7bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥47.2bn | at 2020-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥26.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥24.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥18.2bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.8bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥28.2bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥55.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥12.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥9.3bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥9.5bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥21.4bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥6.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥9.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥8.5bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥22.2bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥15.9bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥117.01 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.21 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.61 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-169.27 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.94 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥116.76 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥76.08 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.54 | 2021-04-01 → 2022-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥110.78 | 2019-04-01 → 2020-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥1,006.8 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥974.95 | at 2023-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥948.33 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥956.1 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,193.15 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 50.9% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.4% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.8% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.0% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 11.7% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.9% | 2022-04-01 → 2023-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.0% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | -15.7% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.5% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 3,411 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 3,340 | at 2023-03-31 | Cons. | Number of employees |
| Employees | 3,369 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 3,437 | at 2021-03-31d | Cons. | Number of employees |
| Employees | 3,489 | at 2020-03-31d | Cons. | Number of employees |
| Revenue | ¥106.3bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥89.4bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥64.5bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥61.5bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥103.1bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥14.2bn | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥9.5bn | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥16.8bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥10.8bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥511m | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.3bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥15.6bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥16.4bn | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥10.6bn | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥11.5bn | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥6.8bn | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥3.1bn | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥15.0bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥10.7bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥171.9bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥149.5bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥140.9bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥137.6bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥132.1bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥115.8bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥93.3bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥56.1bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥56.2bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥55.0bn | at 2022-03-31d | Standalone | Net assets |
| Net assets / equity | ¥58.2bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥84.7bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥29.3bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥48.6bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥107.13 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.73 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.76 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-134.8 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.44 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥106.9 | 2023-04-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥62.63 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥28.72 | 2021-04-01 → 2022-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥94.31 | 2019-04-01 → 2020-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥57 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥113 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥113 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥113 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥113 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥521.47 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥511.98 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥501.7 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥530 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥749.29 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 32.4% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.4% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.9% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.0% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.9% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 20.6% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.4% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.6% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -21.0% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.8% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 109,468,400 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 54,734,200 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 54,734,200 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 57,234,200 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 57,234,200 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1,932 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 1,880 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 1,878 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 1,891 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 1,917 | at 2020-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2023-04-01 → 2024-03-31 | ¥951m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2024-03-31 | 59 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2024-03-31 | ¥14.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2024-03-31 | ¥14.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2024-03-31 | ¥1.5bn |
| Reconciling Itemsreconciling | depreciation | 2023-04-01 → 2024-03-31 | ¥135m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2024-03-31 | −¥2.7bn |
| Commercial Karaokereportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥8.2bn |
| Commercial Karaokereportable segment | employees | at 2024-03-31 | 1975 pure |
| Commercial Karaokereportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥61.1bn |
| Commercial Karaokereportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥61.1bn |
| Commercial Karaokereportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥12.4bn |
| Karaoke Cabin And Restaurantreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥2.2bn |
| Karaoke Cabin And Restaurantreportable segment | employees | at 2024-03-31 | 1103 pure |
| Karaoke Cabin And Restaurantreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥64.7bn |
| Karaoke Cabin And Restaurantreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥64.7bn |
| Karaoke Cabin And Restaurantreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥7.1bn |
| Music Softwarereportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥25m |
| Music Softwarereportable segment | employees | at 2024-03-31 | 192 pure |
| Music Softwarereportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥6.7bn |
| Music Softwarereportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥6.7bn |
| Music Softwarereportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥373m |
| —segment total | depreciation | 2023-04-01 → 2024-03-31 | ¥10.4bn |
| —segment total | employees | at 2024-03-31 | 3270 pure |
| —segment total | revenue | 2023-04-01 → 2024-03-31 | ¥132.5bn |
| —segment total | revenue external | 2023-04-01 → 2024-03-31 | ¥132.5bn |
| —segment total | segment profit | 2023-04-01 → 2024-03-31 | ¥19.9bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-04-01 → 2024-03-31 | ¥11.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2024-03-31 | ¥146.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2024-03-31 | ¥146.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2024-03-31 | ¥21.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2022-04-01 → 2023-03-31 | ¥695m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2023-03-31 | ¥12.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2023-03-31 | ¥12.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2023-03-31 | ¥1.6bn |
| Reconciling Itemsreconciling | depreciation | 2022-04-01 → 2023-03-31 | ¥150m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2023-03-31 | −¥2.4bn |
| Commercial Karaokereportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥6.6bn |
| Commercial Karaokereportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥57.7bn |
| Commercial Karaokereportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥57.7bn |
| Commercial Karaokereportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥13.6bn |
| Karaoke Cabin And Restaurantreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥2.0bn |
| Karaoke Cabin And Restaurantreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥51.6bn |
| Karaoke Cabin And Restaurantreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥51.6bn |
| Karaoke Cabin And Restaurantreportable segment | segment profit | 2022-04-01 → 2023-03-31 | −¥59m |
| Music Softwarereportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥22m |
| Music Softwarereportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥6.4bn |
| Music Softwarereportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥6.4bn |
| Music Softwarereportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥228m |
| —segment total | depreciation | 2022-04-01 → 2023-03-31 | ¥8.7bn |
| —segment total | revenue | 2022-04-01 → 2023-03-31 | ¥115.7bn |
| —segment total | revenue external | 2022-04-01 → 2023-03-31 | ¥115.7bn |
| —segment total | segment profit | 2022-04-01 → 2023-03-31 | ¥13.8bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-04-01 → 2023-03-31 | ¥9.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2023-03-31 | ¥128.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2023-03-31 | ¥128.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2023-03-31 | ¥15.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2024-03-31 | 13 pure |
| Commercial Karaokereportable segment | employees | at 2024-03-31 | 1033 pure |
| Karaoke Cabin And Restaurantreportable segment | employees | at 2024-03-31 | 801 pure |
| Music Softwarereportable segment | employees | at 2024-03-31 | 3 pure |
| —segment total | employees | at 2024-03-31 | 1837 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,807
| Item | Context | Value | Unit |
|---|---|---|---|
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 292000000 | JPY |
| Subscription rights to shares | CurrentYearInstant_NonConsolidatedMember | 374000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 56192000000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 56096000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 149471000000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 171857000000 | JPY |
| Net sales of goods rev oa | Prior1YearDuration_NonConsolidatedMember | 9426000000 | JPY |
| Net sales of goods rev oa | CurrentYearDuration_NonConsolidatedMember | 15414000000 | JPY |
| Karaoke equipment for rental revenue rev oa | Prior1YearDuration_NonConsolidatedMember | 36721000000 | JPY |
| Karaoke equipment for rental revenue rev oa | CurrentYearDuration_NonConsolidatedMember | 37255000000 | JPY |
| Karaoke and restaurant revenue rev oa | Prior1YearDuration_NonConsolidatedMember | 35565000000 | JPY |
| Karaoke and restaurant revenue rev oa | CurrentYearDuration_NonConsolidatedMember | 45196000000 | JPY |
| Other operating revenue rev oa | Prior1YearDuration_NonConsolidatedMember | 7653000000 | JPY |
| Other operating revenue rev oa | CurrentYearDuration_NonConsolidatedMember | 8465000000 | JPY |
| Net sales | Prior1YearDuration_NonConsolidatedMember | 89367000000 | JPY |
| Net sales | CurrentYearDuration_NonConsolidatedMember | 106331000000 | JPY |
| Cost of goods sold | Prior1YearDuration_NonConsolidatedMember | 7125000000 | JPY |
| Cost of goods sold | CurrentYearDuration_NonConsolidatedMember | 10813000000 | JPY |
| Karaoke equipment for rental cost cos | Prior1YearDuration_NonConsolidatedMember | 14767000000 | JPY |
| Karaoke equipment for rental cost cos | CurrentYearDuration_NonConsolidatedMember | 16300000000 | JPY |
| Karaoke and restaurant cost cos | Prior1YearDuration_NonConsolidatedMember | 32805000000 | JPY |
| Karaoke and restaurant cost cos | CurrentYearDuration_NonConsolidatedMember | 37353000000 | JPY |
| Other operating cost cos | Prior1YearDuration_NonConsolidatedMember | 6133000000 | JPY |
| Other operating cost cos | CurrentYearDuration_NonConsolidatedMember | 6849000000 | JPY |
| Cost of sales | Prior1YearDuration_NonConsolidatedMember | 60831000000 | JPY |
| Cost of sales | CurrentYearDuration_NonConsolidatedMember | 71317000000 | JPY |
| Gross profit | Prior1YearDuration_NonConsolidatedMember | 28536000000 | JPY |
| Gross profit | CurrentYearDuration_NonConsolidatedMember | 35013000000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 19022000000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 20844000000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | 9514000000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | 14168000000 | JPY |
| Interest and dividends income noi | Prior1YearDuration_NonConsolidatedMember | 837000000 | JPY |
| Interest and dividends income noi | CurrentYearDuration_NonConsolidatedMember | 2168000000 | JPY |
| Commission fee noi | Prior1YearDuration_NonConsolidatedMember | 164000000 | JPY |
| Commission fee noi | CurrentYearDuration_NonConsolidatedMember | 176000000 | JPY |
| Cooperative monetary aid received noi | Prior1YearDuration_NonConsolidatedMember | 163000000 | JPY |
| Cooperative monetary aid received noi | CurrentYearDuration_NonConsolidatedMember | 160000000 | JPY |
| Foreign exchange gains noi | Prior1YearDuration_NonConsolidatedMember | 12000000 | JPY |
| Foreign exchange gains noi | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Rent income noi | Prior1YearDuration_NonConsolidatedMember | 148000000 | JPY |
| Rent income noi | CurrentYearDuration_NonConsolidatedMember | 146000000 | JPY |
| Other noi | Prior1YearDuration_NonConsolidatedMember | 187000000 | JPY |
| Other noi | CurrentYearDuration_NonConsolidatedMember | 392000000 | JPY |
| Non operating income | Prior1YearDuration_NonConsolidatedMember | 1513000000 | JPY |
| Non operating income | CurrentYearDuration_NonConsolidatedMember | 3044000000 | JPY |
| Interest expenses noe | Prior1YearDuration_NonConsolidatedMember | 146000000 | JPY |
| Interest expenses noe | CurrentYearDuration_NonConsolidatedMember | 159000000 | JPY |
| Foreign exchange losses noe | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Foreign exchange losses noe | CurrentYearDuration_NonConsolidatedMember | 5000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |