Quarterly report · Q1
7458.TEDINET S100RMWA
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥35.4bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥128.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥30.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥4.8bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥3.0bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥5.0bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥13.6bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.2bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.9bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.9bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.4bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.5bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥3.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥173.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥188.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥181.2bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥67.9bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥80.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥105.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥107.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥105.5bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥51.8bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥71.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥31.73 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.21 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.05 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥31.67 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥76.08 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥31.01 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 60.0% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥3.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥414m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥657m |
| jpcrp040300-q1r_E02824-000Commercial Karaokereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥15.4bn |
| jpcrp040300-q1r_E02824-000Commercial Karaokereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥3.7bn |
| jpcrp040300-q1r_E02824-000Karaoke Cabin And Restaurantreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥15.0bn |
| jpcrp040300-q1r_E02824-000Karaoke Cabin And Restaurantreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E02824-000Music Softwarereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E02824-000Music Softwarereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥61m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥32.0bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥35.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥5.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥407m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥687m |
| jpcrp040300-q1r_E02824-000Commercial Karaokereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥14.3bn |
| jpcrp040300-q1r_E02824-000Commercial Karaokereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E02824-000Karaoke Cabin And Restaurantreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥11.4bn |
| jpcrp040300-q1r_E02824-000Karaoke Cabin And Restaurantreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥530m |
| jpcrp040300-q1r_E02824-000Music Softwarereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E02824-000Music Softwarereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥58m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥27.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥30.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥3.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes deferred | Prior1YTDDuration | 366000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -240000000 | JPY |
| Income taxes | Prior1YTDDuration | 1501000000 | JPY |
| Income taxes | CurrentYTDDuration | 1497000000 | JPY |
| Profit loss | Prior1YTDDuration | 3401000000 | JPY |
| Profit loss | CurrentYTDDuration | 3450000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 10000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 6000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 3390000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 3443000000 | JPY |
| Profit loss | Prior1YTDDuration | 3401000000 | JPY |
| Profit loss | CurrentYTDDuration | 3450000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -0 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 291000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 49000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 55000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 8000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -1000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 57000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 345000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 3458000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 3796000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 3448000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 3789000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 10000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 6000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02824-000CommercialKaraokeReportableSegmentsMember | 14336000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02824-000KaraokeCabinAndRestaurantReportableSegmentsMember | 11365000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02824-000MusicSoftwareReportableSegmentsMember | 1582000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 27285000000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2990000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 30276000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration | 30276000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02824-000CommercialKaraokeReportableSegmentsMember | 3773000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02824-000KaraokeCabinAndRestaurantReportableSegmentsMember | -530000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02824-000MusicSoftwareReportableSegmentsMember | 58000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 3300000000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 407000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 3708000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -687000000 | JPY |
| Operating income | Prior1YTDDuration | 3021000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E02824-000CommercialKaraokeReportableSegmentsMember | 15393000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E02824-000KaraokeCabinAndRestaurantReportableSegmentsMember | 15012000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E02824-000MusicSoftwareReportableSegmentsMember | 1571000000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 31976000000 | JPY |
| Net sales | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 3404000000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 35381000000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | CurrentYTDDuration | 35381000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |