Quarterly report · Q1
7458.TEDINET S100RMWA
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥35.4bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥128.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥30.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥4.8bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥3.0bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥5.0bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥13.6bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.2bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.9bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.9bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.4bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.5bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥3.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥173.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥188.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥181.2bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥67.9bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥80.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥105.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥107.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥105.5bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥51.8bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥71.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥31.73 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.21 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.05 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥31.67 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥76.08 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥31.01 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 60.0% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥3.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥414m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥657m |
| jpcrp040300-q1r_E02824-000Commercial Karaokereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥15.4bn |
| jpcrp040300-q1r_E02824-000Commercial Karaokereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥3.7bn |
| jpcrp040300-q1r_E02824-000Karaoke Cabin And Restaurantreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥15.0bn |
| jpcrp040300-q1r_E02824-000Karaoke Cabin And Restaurantreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E02824-000Music Softwarereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E02824-000Music Softwarereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥61m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥32.0bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥35.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥5.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥407m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥687m |
| jpcrp040300-q1r_E02824-000Commercial Karaokereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥14.3bn |
| jpcrp040300-q1r_E02824-000Commercial Karaokereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E02824-000Karaoke Cabin And Restaurantreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥11.4bn |
| jpcrp040300-q1r_E02824-000Karaoke Cabin And Restaurantreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥530m |
| jpcrp040300-q1r_E02824-000Music Softwarereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E02824-000Music Softwarereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥58m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥27.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥30.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥3.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 3106000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1754000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1151000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 629000000 | JPY |
| Other cl | Prior1YearInstant | 12564000000 | JPY |
| Other cl | CurrentQuarterInstant | 12883000000 | JPY |
| Current liabilities | Prior1YearInstant | 35288000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 32757000000 | JPY |
| Long term loans payable | Prior1YearInstant | 31135000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 21239000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 1113000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 607000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 7991000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 8129000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 2018000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 1971000000 | JPY |
| Other ncl | Prior1YearInstant | 3160000000 | JPY |
| Other ncl | CurrentQuarterInstant | 3218000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 45419000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 35167000000 | JPY |
| Liabilities | Prior1YearInstant | 80707000000 | JPY |
| Liabilities | CurrentQuarterInstant | 67924000000 | JPY |
| Capital stock | Prior1YearInstant | 12350000000 | JPY |
| Capital stock | CurrentQuarterInstant | 12350000000 | JPY |
| Capital surplus | Prior1YearInstant | 4211000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4211000000 | JPY |
| Retained earnings | Prior1YearInstant | 89885000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 90217000000 | JPY |
| Treasury stock | Prior1YearInstant | -571000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -3583000000 | JPY |
| Shareholders equity | Prior1YearInstant | 105876000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 103195000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1047000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1339000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -733000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | -733000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 99000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 155000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 160000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 159000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 574000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 920000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 292000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 303000000 | JPY |
| Non controlling interests | Prior1YearInstant | 1172000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1172000000 | JPY |
| Net assets | Prior1YearInstant | 107915000000 | JPY |
| Net assets | CurrentQuarterInstant | 105591000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 188623000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 173515000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |