Quarterly report · Q1
7458.TEDINET S100OZC4
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥30.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥94.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥3.0bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥3.2bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥888m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥602m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.9bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥375m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥324m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥312m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥181.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥180.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥181.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥75.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥75.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥105.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥105.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥102.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥67.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥68.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥62.11 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.21 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.95 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥62.02 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥95.07 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 57.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥407m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥687m |
| jpcrp040300-q1r_E02824-000Commercial Karaokereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥14.3bn |
| jpcrp040300-q1r_E02824-000Commercial Karaokereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E02824-000Karaoke Cabin And Restaurantreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥11.4bn |
| jpcrp040300-q1r_E02824-000Karaoke Cabin And Restaurantreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥530m |
| jpcrp040300-q1r_E02824-000Music Softwarereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E02824-000Music Softwarereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥58m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥27.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥30.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥3.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥195m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥658m |
| jpcrp040300-q1r_E02824-000Commercial Karaokereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥12.9bn |
| jpcrp040300-q1r_E02824-000Commercial Karaokereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E02824-000Karaoke Cabin And Restaurantreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E02824-000Karaoke Cabin And Restaurantreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥3.9bn |
| jpcrp040300-q1r_E02824-000Music Softwarereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E02824-000Music Softwarereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥46m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥17.8bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥686m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥20.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥490m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 347
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | Prior1YTDDuration | 14440000000 | JPY |
| Cost of sales | CurrentYTDDuration | 19417000000 | JPY |
| Gross profit | Prior1YTDDuration | 5956000000 | JPY |
| Gross profit | CurrentYTDDuration | 10858000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 7106000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 7837000000 | JPY |
| Operating income | Prior1YTDDuration | -1149000000 | JPY |
| Operating income | CurrentYTDDuration | 3021000000 | JPY |
| Interest income noi | Prior1YTDDuration | 4000000 | JPY |
| Interest income noi | CurrentYTDDuration | 3000000 | JPY |
| Insurance income noi | Prior1YTDDuration | 294000000 | JPY |
| Insurance income noi | CurrentYTDDuration | 67000000 | JPY |
| Cooperative monetary aid received noi | Prior1YTDDuration | 76000000 | JPY |
| Cooperative monetary aid received noi | CurrentYTDDuration | 50000000 | JPY |
| Other noi | Prior1YTDDuration | 291000000 | JPY |
| Other noi | CurrentYTDDuration | 211000000 | JPY |
| Non operating income | Prior1YTDDuration | 667000000 | JPY |
| Non operating income | CurrentYTDDuration | 332000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 54000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 43000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 19000000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 18000000 | JPY |
| Cancellation penalty noe | Prior1YTDDuration | 17000000 | JPY |
| Cancellation penalty noe | CurrentYTDDuration | 1000000 | JPY |
| Other noe | Prior1YTDDuration | 29000000 | JPY |
| Other noe | CurrentYTDDuration | 51000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 120000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 115000000 | JPY |
| Ordinary income | Prior1YTDDuration | -602000000 | JPY |
| Ordinary income | CurrentYTDDuration | 3237000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 9000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 0 | JPY |
| Subsidies income ei | Prior1YTDDuration | 2913000000 | JPY |
| Subsidies income ei | CurrentYTDDuration | 1675000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 2922000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 1675000000 | JPY |
| Loss on disposal of noncurrent assets el | Prior1YTDDuration | 13000000 | JPY |
| Loss on disposal of noncurrent assets el | CurrentYTDDuration | 6000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 28000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 4000000 | JPY |
| Loss on covid19 el | Prior1YTDDuration | 2652000000 | JPY |
| Loss on covid19 el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 2695000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 10000000 | JPY |
| Income before income taxes | Prior1YTDDuration | -375000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 4902000000 | JPY |
| Income taxes current | Prior1YTDDuration | 433000000 | JPY |
| Income taxes current | CurrentYTDDuration | 1135000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -496000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 366000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |