Half-year report · Q2
7456.TEDINET S100UR20
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥222.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥360.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥178.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥6.3bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥5.1bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥6.6bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥10.6bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.9bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.6bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.9bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.3bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.1bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥4.1bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥156.5bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥148.9bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥140.8bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥59.8bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥57.6bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥96.7bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥91.4bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥89.1bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.9bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥13.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.4bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.6bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.8bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥8.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥8.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥4.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥178.34 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥280.2 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.78 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.2% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥16m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥16m |
| jpcrp040300-q2r_E02821-000Grocery Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥53.3bn |
| jpcrp040300-q2r_E02821-000Grocery Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥53.3bn |
| jpcrp040300-q2r_E02821-000Grocery Relatedreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥16m |
| jpcrp040300-q2r_E02821-000Grocery Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E02821-000Noble Metals Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥168.9bn |
| jpcrp040300-q2r_E02821-000Noble Metals Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥168.9bn |
| jpcrp040300-q2r_E02821-000Noble Metals Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥222.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥222.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥6.3bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥39m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥39m |
| jpcrp040300-q2r_E02821-000Grocery Relatedreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥56.0bn |
| jpcrp040300-q2r_E02821-000Grocery Relatedreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥56.0bn |
| jpcrp040300-q2r_E02821-000Grocery Relatedreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥39m |
| jpcrp040300-q2r_E02821-000Grocery Relatedreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E02821-000Noble Metals Relatedreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥122.8bn |
| jpcrp040300-q2r_E02821-000Noble Metals Relatedreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥122.8bn |
| jpcrp040300-q2r_E02821-000Noble Metals Relatedreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥178.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥178.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥39m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥5.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 530
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 5433000000 | JPY |
| Other ca | CurrentQuarterInstant | 6824000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -16000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -16000000 | JPY |
| Current assets | Prior1YearInstant | 102300000000 | JPY |
| Current assets | CurrentQuarterInstant | 108352000000 | JPY |
| Buildings and structures | Prior1YearInstant | 17750000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 18426000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -7197000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -7636000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 10553000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 10790000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 15285000000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 15732000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -11884000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -12547000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 3401000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 3185000000 | JPY |
| Land | Prior1YearInstant | 16666000000 | JPY |
| Land | CurrentQuarterInstant | 16738000000 | JPY |
| Lease assets ppe | Prior1YearInstant | 1775000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 1765000000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -968000000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -1019000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 806000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 745000000 | JPY |
| Construction in progress | Prior1YearInstant | 2636000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 3659000000 | JPY |
| Other ppe | Prior1YearInstant | 1750000000 | JPY |
| Other ppe | CurrentQuarterInstant | 1870000000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -1480000000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -1569000000 | JPY |
| Other net ppe | Prior1YearInstant | 269000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 300000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 34335000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 35420000000 | JPY |
| Other ia | Prior1YearInstant | 2135000000 | JPY |
| Other ia | CurrentQuarterInstant | 2317000000 | JPY |
| Intangible assets | Prior1YearInstant | 2135000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2317000000 | JPY |
| Investment securities | Prior1YearInstant | 6984000000 | JPY |
| Investment securities | CurrentQuarterInstant | 7319000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 310000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 194000000 | JPY |
| Other ioa | Prior1YearInstant | 2926000000 | JPY |
| Other ioa | CurrentQuarterInstant | 2966000000 | JPY |
| Accumulated depreciation other ioa | Prior1YearInstant | -28000000 | JPY |
| Accumulated depreciation other ioa | CurrentQuarterInstant | -39000000 | JPY |
| Other net ioa | Prior1YearInstant | 2897000000 | JPY |
| Other net ioa | CurrentQuarterInstant | 2927000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |