Quarterly report · Q2
7456.TEDINET S100S8IQ
Period2023-04-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥178.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥351.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥176.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥5.1bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥8.0bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥5.9bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥13.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.1bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.9bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥8.1bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.1bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.6bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.1bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥5.7bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥140.8bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥129.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥135.7bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥51.7bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥44.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥89.1bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥84.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥81.5bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.7bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.6bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.8bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.2bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.4bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥2.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥10.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥3.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥12.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥9.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥4.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥12.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥155.78 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.27 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥371.7 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥215.99 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.55 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥39m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥39m |
| jpcrp040300-q2r_E02821-000Grocery Relatedreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥56.0bn |
| jpcrp040300-q2r_E02821-000Grocery Relatedreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥56.0bn |
| jpcrp040300-q2r_E02821-000Grocery Relatedreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥39m |
| jpcrp040300-q2r_E02821-000Grocery Relatedreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E02821-000Noble Metals Relatedreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥122.8bn |
| jpcrp040300-q2r_E02821-000Noble Metals Relatedreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥122.8bn |
| jpcrp040300-q2r_E02821-000Noble Metals Relatedreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥178.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥178.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥39m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥5.1bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥40m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥40m |
| jpcrp040300-q2r_E02821-000Grocery Relatedreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥49.1bn |
| jpcrp040300-q2r_E02821-000Grocery Relatedreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥49.0bn |
| jpcrp040300-q2r_E02821-000Grocery Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥40m |
| jpcrp040300-q2r_E02821-000Grocery Relatedreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E02821-000Noble Metals Relatedreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥127.0bn |
| jpcrp040300-q2r_E02821-000Noble Metals Relatedreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥127.0bn |
| jpcrp040300-q2r_E02821-000Noble Metals Relatedreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥176.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥176.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥40m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥8.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 528
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant | 75939000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 79350000000 | JPY |
| Treasury stock | Prior1YearInstant | -995000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1163000000 | JPY |
| Shareholders equity | Prior1YearInstant | 82512000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 85754000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 577000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 647000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -91000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 100000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2235000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2929000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -751000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -585000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1969000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3091000000 | JPY |
| Non controlling interests | Prior1YearInstant | 166000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 208000000 | JPY |
| Net assets | Prior1YearInstant | 84648000000 | JPY |
| Net assets | CurrentQuarterInstant | 89053000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 129208000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 140777000000 | JPY |
| Net sales | Prior1YTDDuration | 176004000000 | JPY |
| Net sales | CurrentYTDDuration | 178780000000 | JPY |
| Cost of sales | Prior1YTDDuration | 158404000000 | JPY |
| Cost of sales | CurrentYTDDuration | 163313000000 | JPY |
| Gross profit | Prior1YTDDuration | 17600000000 | JPY |
| Gross profit | CurrentYTDDuration | 15467000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 9646000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 10385000000 | JPY |
| Operating income | Prior1YTDDuration | 7953000000 | JPY |
| Operating income | CurrentYTDDuration | 5081000000 | JPY |
| Interest income noi | Prior1YTDDuration | 4000000 | JPY |
| Interest income noi | CurrentYTDDuration | 5000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 21000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 19000000 | JPY |
| Gain on sales of investment securities noi | Prior1YTDDuration | 40000000 | JPY |
| Gain on sales of investment securities noi | CurrentYTDDuration | 5000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 296000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 443000000 | JPY |
| Purchase discounts noi | Prior1YTDDuration | 7000000 | JPY |
| Purchase discounts noi | CurrentYTDDuration | 6000000 | JPY |
| Insurance income noi | Prior1YTDDuration | 5000000 | JPY |
| Insurance income noi | CurrentYTDDuration | 9000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 355000000 | JPY |
| Other noi | Prior1YTDDuration | 42000000 | JPY |
| Other noi | CurrentYTDDuration | 90000000 | JPY |
| Non operating income | Prior1YTDDuration | 418000000 | JPY |
| Non operating income | CurrentYTDDuration | 936000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |