Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥50.8bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥49.9bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥47.4bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥44.1bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥43.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥1.4bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥1.9bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥1.7bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥2.6bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.2bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥175m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥613m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.7bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥2.2bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥887m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥501m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.1bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥39m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥925m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥1.7bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥43.0bnat 2025-03-31Cons.Assets
Total assets¥40.0bnat 2024-03-31Cons.Assets
Total assets¥37.4bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥35.8bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥39.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥10.2bnat 2025-03-31Cons.Liabilities
Total liabilities¥10.0bnat 2024-03-31Cons.Liabilities
Net assets / equity¥32.8bnat 2025-03-31Cons.Net assets
Net assets / equity¥30.0bnat 2024-03-31Cons.Net assets
Net assets / equity¥28.2bnat 2023-03-31dCons.Net assets
Net assets / equity¥27.4bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥29.0bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥13.6bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥13.8bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥11.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.6bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.4bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥9.8bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥11.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.6bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥178m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.8bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥330m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥803m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥534m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥479m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥487m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥345m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥16.172024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.242023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.882022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-21.822021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-0.782020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥16.032024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥32.652023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥571.89at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥572.83at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥542.74at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥530.24at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥562.65at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio74.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.8%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio75.3%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio71.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE5.8%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE1.8%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
Employees2,426at 2025-03-31Cons.Number of employees
Employees2,556at 2024-03-31Cons.Number of employees
Employees2,636at 2023-03-31dCons.Number of employees
Employees2,720at 2022-03-31dCons.Number of employees
Employees2,834at 2021-03-31dCons.Number of employees
Revenue¥514m2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥1.0bn2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥546m2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥943m2023-04-01 → 2024-03-31StandaloneOperating revenue1
Revenue¥520m2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥989m2022-04-01 → 2023-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥523m2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥952m2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥267m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.0bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥79m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥78m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income−¥71m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥196m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥291m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥89m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥72m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥170m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥221m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥163m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥288m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥149m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥16m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥28m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥30.5bnat 2025-03-31StandaloneAssets
Total assets¥31.7bnat 2024-03-31StandaloneAssets
Total assets¥30.0bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥30.1bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥33.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.5bnat 2025-03-31StandaloneLiabilities
Total liabilities¥3.3bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥28.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥28.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥28.7bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥29.1bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥29.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥3.1bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥-2.992024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.662023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.952022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.332021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.552020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥82024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥62021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥62020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥513.2at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥551.4at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥562.37at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥570.96at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥576.65at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio95.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio95.1%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio96.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio88.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued56,127,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued56,057,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued56,057,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued56,057,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued56,057,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees34at 2025-03-31StandaloneNumber of employees
Employees39at 2024-03-31StandaloneNumber of employees
Employees33at 2023-03-31dStandaloneNumber of employees
Employees27at 2022-03-31dStandaloneNumber of employees
Employees27at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥171m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥171m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥8.6bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥2m
Foreign Countriesreportable segmentcapex2024-04-01 → 2025-03-31¥478m
Foreign Countriesreportable segmentdepreciation2024-04-01 → 2025-03-31¥146m
Foreign Countriesreportable segmentemployeesat 2025-03-31472 pure
Foreign Countriesreportable segmentrevenue2024-04-01 → 2025-03-31¥6.1bn
Foreign Countriesreportable segmentrevenue external2024-04-01 → 2025-03-31¥6.0bn
Foreign Countriesreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥95m
Foreign Countriesreportable segmentsegment assetsat 2025-03-31¥10.8bn
Foreign Countriesreportable segmentsegment profit2024-04-01 → 2025-03-31−¥464m
Japanreportable segmentcapex2024-04-01 → 2025-03-31¥1.4bn
Japanreportable segmentdepreciation2024-04-01 → 2025-03-31¥900m
Japanreportable segmentemployeesat 2025-03-311954 pure
Japanreportable segmentrevenue2024-04-01 → 2025-03-31¥44.8bn
Japanreportable segmentrevenue external2024-04-01 → 2025-03-31¥44.7bn
Japanreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥76m
Japanreportable segmentsegment assetsat 2025-03-31¥40.7bn
Japanreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.9bn
—segment totalcapex2024-04-01 → 2025-03-31¥1.9bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥1.0bn
—segment totalrevenue2024-04-01 → 2025-03-31¥51.0bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥50.8bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥171m
—segment totalsegment assetsat 2025-03-31¥51.6bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥1.4bn
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥188m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥188m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31−¥4.4bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥2m
Foreign Countriesreportable segmentcapex2023-04-01 → 2024-03-31¥223m
Foreign Countriesreportable segmentdepreciation2023-04-01 → 2024-03-31¥104m
Foreign Countriesreportable segmentrevenue2023-04-01 → 2024-03-31¥6.3bn
Foreign Countriesreportable segmentrevenue external2023-04-01 → 2024-03-31¥6.2bn
Foreign Countriesreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥90m
Foreign Countriesreportable segmentsegment assetsat 2024-03-31¥7.6bn
Foreign Countriesreportable segmentsegment profit2023-04-01 → 2024-03-31−¥179m
Japanreportable segmentcapex2023-04-01 → 2024-03-31¥1.2bn
Japanreportable segmentdepreciation2023-04-01 → 2024-03-31¥857m
Japanreportable segmentrevenue2023-04-01 → 2024-03-31¥43.8bn
Japanreportable segmentrevenue external2023-04-01 → 2024-03-31¥43.7bn
Japanreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥97m
Japanreportable segmentsegment assetsat 2024-03-31¥36.8bn
Japanreportable segmentsegment profit2023-04-01 → 2024-03-31¥2.1bn
—segment totalcapex2023-04-01 → 2024-03-31¥1.4bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥962m
—segment totalrevenue2023-04-01 → 2024-03-31¥50.1bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥49.9bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥188m
—segment totalsegment assetsat 2024-03-31¥44.4bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.9bn
Foreign Countriesreportable segmentemployeesat 2025-03-3113 pure
Japanreportable segmentemployeesat 2025-03-3121 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,581
ItemContextValueUnit
Shareholders equityCurrentYearInstant29461000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant455000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant522000000JPY
Foreign currency translation adjustmentPrior1YearInstant506000000JPY
Foreign currency translation adjustmentCurrentYearInstant2111000000JPY
Valuation and translation adjustmentsPrior1YearInstant962000000JPY
Valuation and translation adjustmentsCurrentYearInstant2633000000JPY
Subscription rights to sharesPrior1YearInstant180000000JPY
Subscription rights to sharesCurrentYearInstant142000000JPY
Non controlling interestsPrior1YearInstant537000000JPY
Non controlling interestsCurrentYearInstant535000000JPY
Net assetsPrior1YearInstant30023000000JPY
Net assetsCurrentYearInstant32772000000JPY
Liabilities and net assetsPrior1YearInstant40021000000JPY
Liabilities and net assetsCurrentYearInstant42985000000JPY
Net salesPrior1YearDuration49912000000JPY
Net salesCurrentYearDuration50782000000JPY
Cost of salesPrior1YearDuration16085000000JPY
Cost of salesCurrentYearDuration16237000000JPY
Gross profitPrior1YearDuration33827000000JPY
Gross profitCurrentYearDuration34544000000JPY
Promotion expenses sgaPrior1YearDuration2401000000JPY
Promotion expenses sgaCurrentYearDuration2564000000JPY
Advertising expenses sgaPrior1YearDuration769000000JPY
Advertising expenses sgaCurrentYearDuration1009000000JPY
Salaries allowances and bonuses sgaPrior1YearDuration13233000000JPY
Salaries allowances and bonuses sgaCurrentYearDuration13643000000JPY
Provision for bonuses sgaPrior1YearDuration482000000JPY
Provision for bonuses sgaCurrentYearDuration344000000JPY
Welfare expenses sgaPrior1YearDuration2142000000JPY
Welfare expenses sgaCurrentYearDuration2198000000JPY
Retirement benefit expenses sgaPrior1YearDuration426000000JPY
Retirement benefit expenses sgaCurrentYearDuration455000000JPY
Depreciation sgaPrior1YearDuration914000000JPY
Depreciation sgaCurrentYearDuration1022000000JPY
Rent expenses sgaPrior1YearDuration8045000000JPY
Rent expenses sgaCurrentYearDuration8137000000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration0JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration0JPY
Other sgaPrior1YearDuration3483000000JPY
Other sgaCurrentYearDuration3783000000JPY
Selling general and administrative expensesPrior1YearDuration31898000000JPY
Selling general and administrative expensesCurrentYearDuration33160000000JPY
Operating incomePrior1YearDuration1928000000JPY
Operating incomeCurrentYearDuration1383000000JPY
Interest income noiPrior1YearDuration94000000JPY
Interest income noiCurrentYearDuration150000000JPY
Gain on sales of investment securities noiPrior1YearDuration-JPY
Gain on sales of investment securities noiCurrentYearDuration82000000JPY
Foreign exchange gains noiPrior1YearDuration453000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass